Komori
Earnings3946TOMOKU CO.,LTD.Materials and Chemicals

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue increased slightly, while operating income, ordinary income and net income all posted double-digit growth. For the fiscal year ending March 2027, revenue is expected to decline, while operating income and the annual dividend are planned to increase.

Worth reading
59In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
21.6
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales224,090million yenYear on year +2.0%Progress 101.6%
Operating profit11,378million yenYear on year +21.6%Progress 89.6%
Ordinary income11,445million yenYear on year +21.7%Progress 96.2%
Net income attributable to owners of the parent7,361million yenYear on year +13.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥446.46
Operating Margin5.1%
Financial position at period-end
Total assets223,835million yen
of which net assets 102,966 million yenEquity ratio 45.6%vs. prior year-end +0.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+15,172
Investment-10,647
Financials-2,183
Net change+2,342

Stacked from zero: upward is an increase in cash, downward a decrease (in million yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period23,825 million yen
Segment revenueCorrugated board 124,628 million yen (YoY +4.1%), Housing 55,171 million yen (YoY -4.6%), Transportation and warehousing 44,290 million yen (YoY +5.2%)
Segment profitCorrugated board 10,455 million yen (YoY +21.7%), Housing 1,015 million yen (YoY +10.6%), Transportation and warehousing 1,076 million yen (YoY +14.4%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales220,500 million yen (YoY -1.6%)
Operating profit12,700 million yen (YoY +11.6%)
Ordinary income11,900 million yen (YoY +4.0%)
Profit attributable to owners of the parent8,100 million yen (YoY +10.0%)
Annual Dividend Forecast¥130 per share → ¥170 per share(+30.8%)
Payout ratio34.6%
Factors Behind Changes in Business Performance

In corrugated packaging, the effects of product price revisions; in housing, the incorporation of higher construction costs into sales prices and improved margins; and in transportation and warehousing, increased logistics volumes, negotiations to optimize logistics costs and improved transport efficiency contributed to higher earnings. The company was also affected by the reactionary decline in the housing market, higher construction costs and lower demand at its U.S. subsidiary due to trade policies and other factors.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 2 / Company name 日栄紙工株式会社, 遠州紙工業株式会社 / Excluded Number of companies 1 / Company name 株式会社スウェーデンハウスリフォーム
Material subsequent eventsOn 1 April 2026, all shares of 株式会社伊藤園ロジテム were transferred to 株式会社伊藤園. The company is expected to be excluded from the scope of consolidation from the first quarter of the fiscal year ending March 2027, and a gain on the transfer of ¥411 million is expected to be recorded as extraordinary income.
Impairment loss198 million yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 190 million yen / Extraordinary loss Losses on disposal of fixed assets 216 million yen, Impairment Losses 198 million yen
Depreciation and amortization8,461 million yen
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and securities analysts
Issued Shares at Period-End19,341,568 Shares
Treasury Shares at Period-End2,845,113 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales224,090 million yen (YoY +2.0%)
Operating profit11,378 million yen (YoY +21.6%)
Ordinary income11,445 million yen (YoY +21.7%)
Profit attributable to owners of the parent7,361 million yen (YoY +13.1%)
Net income per share¥446.46
Operating Margin5.1%
Equity ratioEnd of the current fiscal period 45.6% / End of previous period 44.8%
Total assets223,835 million yen
Net assets102,966 million yen
Cash flows from operating activities15,172 million yen
Cash flows from investing activities-10,647 million yen
Cash flows from financing activities-2,183 million yen
Cash and cash equivalents at end of period23,825 million yen
Full-year earnings forecastNet Sales 220,500 million yen (YoY -1.6%) / Operating profit 12,700 million yen (YoY +11.6%) / Ordinary income 11,900 million yen (YoY +4.0%) / Profit attributable to owners of the parent 8,100 million yen (YoY +10.0%)
Annual Dividend Forecast¥130 per share → ¥170 per share(+30.8%)
Payout ratio34.6%
Segment revenueCorrugated board 124,628 million yen (YoY +4.1%), Housing 55,171 million yen (YoY -4.6%), Transportation and warehousing 44,290 million yen (YoY +5.2%)
Segment profitCorrugated board 10,455 million yen (YoY +21.7%), Housing 1,015 million yen (YoY +10.6%), Transportation and warehousing 1,076 million yen (YoY +14.4%)
Depreciation and amortization8,461 million yen
Impairment loss198 million yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 190 million yen / Extraordinary loss Losses on disposal of fixed assets 216 million yen, Impairment Losses 198 million yen
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 2 / Company name 日栄紙工株式会社, 遠州紙工業株式会社 / Excluded Number of companies 1 / Company name 株式会社スウェーデンハウスリフォーム
Material subsequent eventsOn 1 April 2026, all shares of 株式会社伊藤園ロジテム were transferred to 株式会社伊藤園. The company is expected to be excluded from the scope of consolidation from the first quarter of the fiscal year ending March 2027, and a gain on the transfer of ¥411 million is expected to be recorded as extraordinary income.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and securities analysts
Issued Shares at Period-End19,341,568 Shares
Treasury Shares at Period-End2,845,113 Shares
Factors Behind Changes in Business PerformanceIn corrugated packaging, the effects of product price revisions; in housing, the incorporation of higher construction costs into sales prices and improved margins; and in transportation and warehousing, increased logistics volumes, negotiations to optimize logistics costs and improved transport efficiency contributed to higher earnings. The company was also affected by the reactionary decline in the housing market, higher construction costs and lower demand at its U.S. subsidiary due to trade policies and other factors.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cited the effects of product price revisions in corrugated packaging, the incorporation of higher construction costs into housing sales prices and improved margins in housing, and increased logistics volumes, negotiations to optimize logistics costs and improved transport efficiency in transportation and warehousing. It also explained that demand declined due to the reactionary decline in the housing market, higher construction costs and trade policies and other factors affecting its U.S. subsidiary.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | TOMOKU CO.,LTD. (3946) timely disclosure | Komori