Komori
Other Disclosures3935Edia Co.,Ltd.Information and Communications, Services and Others

Notice Regarding the Publication of the Valuation Report

A valuation report on our group prepared by FISCO Ltd. has been published. The report gives the company a “Buy” rating and a target share price of ¥1,713.

Worth reading
58In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
1713
Yen (target share price)
Wording
Conditional
How definitive the wording is.

Announced details

Valuation report
Applicable field (uses covered by this announcement)

Information provision to support investment and other decision-making

Launch date26 May 2026 (actual publication date)
What the company reported numerically
Quantitative Effects

Operating profit CAGR is forecast at +27.6% through the fiscal year ending February 2029; target share price of ¥1,713, representing 174.5% upside from the current price

Relationship between the counterparty and the company
Edia Co.,Ltd.3935
Relationship with the Company

FISCO researched and analyzed our group and prepared the report. The disclaimer states that the report was prepared based on information provided through telephone interviews and other means with the company, and that FISCO received compensation from the company.

CounterpartyFISCO Ltd.

FISCO Ltd., located at 5-13-3 Minami-Aoyama, Minato-ku, Tokyo. The report was written by FISCO analyst Yamamoto Taizo (山本泰三). Other information is Not disclosed.

In this announcement the company addresses none of Contract Value / Offering price / Impact on Business Performance.

Source (materials cited by the company)

FISCO Ltd. valuation report

Announced details
ItemDetails
Names of Products / Services CoveredValuation report
CounterpartyFISCO Ltd.
Counterparty overviewFISCO Ltd., located at 5-13-3 Minami-Aoyama, Minato-ku, Tokyo. The report was written by FISCO analyst Yamamoto Taizo (山本泰三). Other information is Not disclosed.
Relationship with the CompanyFISCO researched and analyzed our group and prepared the report. The disclaimer states that the report was prepared based on information provided through telephone interviews and other means with the company, and that FISCO received compensation from the company.
Launch date26 May 2026 (actual publication date)
Applicable areaInformation provision to support investment and other decision-making
Quantitative EffectsOperating profit CAGR is forecast at +27.6% through the fiscal year ending February 2029; target share price of ¥1,713, representing 174.5% upside from the current price
SourceFISCO Ltd. valuation report
Items this document does not state (10)
Contract ValueOffering priceContract DateAward/certification nameAwarding / certifying bodyRegistration number and expiry dateLocationLocation scaleUsage historyImpact on Business Performance

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

FISCO Ltd. independently researched and analyzed our group from a third-party perspective and prepared the report.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding the Publication of the Valuation Report | Edia Co.,Ltd. (3935) timely disclosure | Komori