Komori
Earnings3931VALUE GOLF Inc.Information and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending January 2027 (Japanese GAAP) (Consolidated)

For the interim period of the fiscal year ending January 2027, revenue fell below the same period of the previous fiscal year, while operating profit, ordinary profit and interim net income attributable to owners of the parent also declined significantly. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
46Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
47.6
Year-on-year decrease in operating income (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 February 2026 to 31 July 2026ConsolidatedJapanese GAAP
Net Sales2,228million yenYear on year -5.2%Progress 44.6%
Operating profit26million yenYear on year -47.6%Progress 11.8%
Ordinary income14million yenYear on year -68.5%Progress 7.4%
Net income attributable to owners of the parent9million yenYear on year -68.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥5.27
Financial position at period-end
Total assets3,192million yen
of which net assets 1,032 million yenEquity ratio 32.3%vs. prior year-end -1.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+14,793
Investment-34,553
Financials+8,265
Net change-11,495

Stacked from zero: upward is an increase in cash, downward a decrease (in thousand yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period705,723 thousand yen
Segment revenue
Golf Business1,647,84072.1%-8.5%
Travel business355,52115.6%-15.2%
Other281,39712.3%+70.5%
Segment profit
Golf Business263,48090.0%+3.9%
Travel business22,3357.6%-18.9%
Other7,0452.4%-19.8%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales5,000 million yen (YoY +13.0%)
Operating profit220 million yen (YoY +314.1%)
Ordinary income190 million yen (YoY +384.5%)
Profit attributable to owners of parent110 million yen
Annual Dividend Forecast25 yen → 25 yen(0.0%)
Factors Behind Changes in Business Performance

In the golf business, unfavorable weather and extreme heat, along with persistently high green fees due to soaring fuel and other costs, contributed to a decline in golf course users. In the travel business, outbound travel struggled amid the weaker yen and rising prices overseas. In the EC services business, the company changed its sales policy and prioritized securing profit at appropriate prices over revenue.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Impairment lossNot applicable (no impairment loss recognized)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 1,616 thousand yen, Gain on sale of investment securities 7,862 thousand yen / Extraordinary loss No applicable matters
Depreciation and amortization9,072 thousand yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End1,807,000 shares
Treasury Shares at Period-End191 treasury shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 February 2026 to 31 July 2026
Net Sales2,228 million yen (YoY -5.2%)
Operating profit26 million yen (YoY -47.6%)
Ordinary income14 million yen (YoY -68.5%)
Profit attributable to owners of the parent9 million yen (YoY -68.5%)
Net income per share¥5.27
Equity ratioEnd of the current fiscal period 32.3 / End of previous period 33.6
Total assets3,192 million yen
Net assets1,032 million yen
Cash flows from operating activities14,793 thousand yen
Cash flows from investing activities-34,553 thousand yen
Cash flows from financing activities8,265 thousand yen
Cash and cash equivalents at end of period705,723 thousand yen
Full-year earnings forecastNet Sales 5,000 million yen (YoY +13.0%) / Operating profit 220 million yen (YoY +314.1%) / Ordinary income 190 million yen (YoY +384.5%) / Profit attributable to owners of parent 110 million yen
Annual Dividend Forecast25 yen → 25 yen(0.0%)
Segment revenueGolf Business 1,647,840 thousand yen (YoY -8.5%) / Travel business 355,521 thousand yen (YoY -15.2%) / Other 281,397 thousand yen (YoY +70.5%)
Segment profitGolf Business 263,480 thousand yen (YoY +3.9%) / Travel business 22,335 thousand yen (YoY -18.9%) / Other 7,045 thousand yen (YoY -19.8%)
Depreciation and amortization9,072 thousand yen
Impairment lossNot applicable (no impairment loss recognized)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 1,616 thousand yen, Gain on sale of investment securities 7,862 thousand yen / Extraordinary loss No applicable matters
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End1,807,000 shares
Treasury Shares at Period-End191 treasury shares
Factors Behind Changes in Business PerformanceIn the golf business, unfavorable weather and extreme heat, along with persistently high green fees due to soaring fuel and other costs, contributed to a decline in golf course users. In the travel business, outbound travel struggled amid the weaker yen and rising prices overseas. In the EC services business, the company changed its sales policy and prioritized securing profit at appropriate prices over revenue.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the golf business, unfavorable weather and extreme heat from June onward, along with persistently high green fees due to soaring fuel costs, contributed to a decline in golf course users. In the travel business, outbound travel struggled amid the weaker yen and rising prices overseas. In the EC services business, revenue declined but profit increased because the company prioritized securing profit at appropriate prices over discounting.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending January 2027 (Japanese GAAP) (Consolidated) | VALUE GOLF Inc. (3931) timely disclosure | Komori