Komori
Earnings3931VALUE GOLF Inc.Information and Communications, Services and Others

Q1 Financial Results for the Fiscal Year Ending January 2027 (Japanese GAAP) (Consolidated)

In the first quarter, revenue declined slightly, while operating income and net income attributable to owners of the parent increased. Ordinary income declined, however, and the full-year earnings forecasts and annual dividend forecast remained unchanged.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
116.8
Year-on-year change in net income attributable to owners of the parent (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 February 2026 to 30 April 2026ConsolidatedJapanese GAAP
Net Sales1,191¥ millionYear on year -0.9%Progress 23.8%
Operating profit21¥ millionYear on year +19.6%Progress 9.5%
Ordinary income16¥ millionYear on year -14.1%Progress 8.4%
Net income attributable to owners of the parent18¥ millionYear on year +116.8%Progress 16.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥10.14
Financial position at period-end
Total assets3,266¥ million
of which net assets 1,041 ¥ millionEquity ratio 31.8%vs. prior year-end -1.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueGolf Business ¥829,286 thousand (YoY -7.9%), Travel business ¥191,228 thousand (YoY -19.3%), Other ¥200,129 thousand (YoY +138.9%)
Segment profitGolf Business ¥130,506 thousand (YoY +10.7%), Travel business ¥9,096 thousand (YoY -47.6%), Other ¥14,460 thousand (YoY +298.4%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥5,000 million (YoY +13.0%)
Operating profit¥220 million (YoY +314.1%)
Ordinary income¥190 million (YoY +384.5%)
Net income¥110 million
Annual Dividend Forecast¥25 → ¥25(0.0%)
Factors Behind Changes in Business Performance

In the golf business, cost of sales and SG&A expenses were reduced by strengthening sales of Japanese models and original products and using AI-based inventory management. In the travel business, the Company captured inbound demand, while the real estate business in other businesses began generating revenue.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Impairment lossNone recorded (not applicable)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥1,616 thousand, Gain on sale of investment securities ¥7,862 thousand
Depreciation and amortization¥4,312 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End1,807,000
Treasury Shares at Period-End191
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 February 2026 to 30 April 2026
Net Sales¥1,191 million (YoY -0.9%)
Operating profit¥21 million (YoY +19.6%)
Ordinary income¥16 million (YoY -14.1%)
Profit attributable to owners of the parent¥18 million (YoY +116.8%)
Net income per share¥10.14
Equity ratioEnd of the current fiscal period 31.8 / End of previous period 33.6
Total assets¥3,266 million
Net assets¥1,041 million
Full-year earnings forecastNet Sales ¥5,000 million (YoY +13.0%) / Operating profit ¥220 million (YoY +314.1%) / Ordinary income ¥190 million (YoY +384.5%) / Net income ¥110 million
Annual Dividend Forecast¥25 → ¥25(0.0%)
Segment revenueGolf Business ¥829,286 thousand (YoY -7.9%), Travel business ¥191,228 thousand (YoY -19.3%), Other ¥200,129 thousand (YoY +138.9%)
Segment profitGolf Business ¥130,506 thousand (YoY +10.7%), Travel business ¥9,096 thousand (YoY -47.6%), Other ¥14,460 thousand (YoY +298.4%)
Depreciation and amortization¥4,312 thousand
Impairment lossNone recorded (not applicable)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥1,616 thousand, Gain on sale of investment securities ¥7,862 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End1,807,000
Treasury Shares at Period-End191
Factors Behind Changes in Business PerformanceIn the golf business, cost of sales and SG&A expenses were reduced by strengthening sales of Japanese models and original products and using AI-based inventory management. In the travel business, the Company captured inbound demand, while the real estate business in other businesses began generating revenue.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the golf business, the Company strengthened sales of Japanese models and original products in response to persistently high import prices for overseas golf clubs caused by the weaker yen, while reducing cost of sales and SG&A expenses through AI-based inventory management. In the travel business, the Company captured inbound demand, but the cancellation of Dubai tours due to the situation in the Middle East had an impact. In other businesses, the real estate business began generating revenue.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Q1 Financial Results for the Fiscal Year Ending January 2027 (Japanese GAAP) (Consolidated) | VALUE GOLF Inc. (3931) timely disclosure | Komori