Komori
Earnings3915TerraSky Co.,LtdInformation and Communications, Services and Others

Second Quarter of the Fiscal Year Ending February 2027: Summary of Financial Results [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending February 2027, revenue increased 22.9% year on year and operating profit increased 117.3%, resulting in higher revenue and significantly higher profit. The full-year earnings forecast and annual dividend forecast remain unchanged, with the annual dividend expected to increase from the previous fiscal year's ¥16 to ¥17.

Worth reading
42Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
117.3
Year-on-year change in operating profit (%)
Wording
Definitive
How definitive the wording is.

Results for this period

Interim period (second quarter)1 March 2026 to 31 August 2026ConsolidatedJapanese GAAP
Net Sales16,365million yenYear on year +22.9%Progress 47.6%
Operating profit1,361million yenYear on year +117.3%Progress 53.6%
Ordinary income1,433million yenYear on year +104.1%Progress 54.5%
Net income attributable to owners of the parent880million yenYear on year +116.3%Progress 57.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥68.22
Financial position at period-end
Total assets23,953million yen
of which net assets 16,301 million yenEquity ratio 57.4%vs. prior year-end +0.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,324,119
Investment-655,469
Financials+7,282
Net change+675,932

Stacked from zero: upward is an increase in cash, downward a decrease (in thousand yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period8,940,216 thousand yen
Segment revenueSolutions Business 15,173,634 thousand yen (YoY +22.8%), Products Business 1,312,647 thousand yen (YoY +23.4%)
Segment profitSolutions Business 2,044,578 thousand yen (YoY +37.4%), Products Business 86,462 thousand yen
Outlook and shareholder returns
Full-year earnings forecast
Net Sales34,349 million yen (YoY +22.4%)
Operating profit2,541 million yen (YoY +62.9%)
Ordinary income2,628 million yen (YoY +52.2%)
Net income1,526 million yen (YoY -2.9%)
Annual Dividend Forecast16 yen → 17 yen(+6.3%)
Factors Behind Changes in Business Performance

Revenue increased due to the expansion of Japan's domestic cloud market, an increase in large-scale projects related to Salesforce and arising from the partnership with NTT DATA, higher revenue at subsidiaries including BeeX, and the inclusion of Kit Alive as a consolidated subsidiary. Profit increased due to control of outsourcing costs, the dissolution of the US subsidiary in the previous fiscal year, and a reduction in losses from loss-making businesses.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo material changes (no newly consolidated or excluded companies, or company names, are disclosed)
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income None / Extraordinary loss None
Depreciation and amortization449,146 thousand yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (scheduled for on-demand streaming on the company's website; no target audience specified)
Issued Shares at Period-End12,918,380
Treasury Shares at Period-End9,503
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026 to 31 August 2026
Net Sales16,365 million yen (YoY +22.9%)
Operating profit1,361 million yen (YoY +117.3%)
Ordinary income1,433 million yen (YoY +104.1%)
Profit attributable to owners of the parent880 million yen (YoY +116.3%)
Net income per share¥68.22
Equity ratioEnd of the current fiscal period 57.4% / End of previous period 56.5%
Total assets23,953 million yen
Net assets16,301 million yen
Cash flows from operating activities1,324,119 thousand yen
Cash flows from investing activities-655,469 thousand yen
Cash flows from financing activities7,282 thousand yen
Cash and cash equivalents at end of period8,940,216 thousand yen
Full-year earnings forecastNet Sales 34,349 million yen (YoY +22.4%) / Operating profit 2,541 million yen (YoY +62.9%) / Ordinary income 2,628 million yen (YoY +52.2%) / Net income 1,526 million yen (YoY -2.9%)
Annual Dividend Forecast16 yen → 17 yen(+6.3%)
Segment revenueSolutions Business 15,173,634 thousand yen (YoY +22.8%), Products Business 1,312,647 thousand yen (YoY +23.4%)
Segment profitSolutions Business 2,044,578 thousand yen (YoY +37.4%), Products Business 86,462 thousand yen
Depreciation and amortization449,146 thousand yen
Breakdown of extraordinary income (loss)Extraordinary income None / Extraordinary loss None
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo material changes (no newly consolidated or excluded companies, or company names, are disclosed)
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (scheduled for on-demand streaming on the company's website; no target audience specified)
Issued Shares at Period-End12,918,380
Treasury Shares at Period-End9,503
Factors Behind Changes in Business PerformanceRevenue increased due to the expansion of Japan's domestic cloud market, an increase in large-scale projects related to Salesforce and arising from the partnership with NTT DATA, higher revenue at subsidiaries including BeeX, and the inclusion of Kit Alive as a consolidated subsidiary. Profit increased due to control of outsourcing costs, the dissolution of the US subsidiary in the previous fiscal year, and a reduction in losses from loss-making businesses.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased due to the expansion of Japan's domestic cloud market, an increase in large-scale system implementation projects related to Salesforce and arising from the capital and business alliance with NTT DATA, higher revenue at subsidiaries including BeeX, and the inclusion of Kit Alive as a consolidated subsidiary. On the profit side, contributions came from controlling outsourcing costs, the dissolution of the US subsidiary in the previous fiscal year, and a reduction in losses from loss-making businesses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Second Quarter of the Fiscal Year Ending February 2027: Summary of Financial Results [Japanese GAAP] (Consolidated) | TerraSky Co.,Ltd (3915) timely disclosure | Komori