Komori
Earnings3907Silicon Studio Corp.Information and Communications, Services and Others

First-Quarter Financial Results for the Fiscal Year Ending November 2026 [Japanese GAAP] (Non-consolidated)

In the first quarter, net sales decreased 8.5% year on year to ¥904 million, while operating loss worsened from ¥21 million to ¥164 million. The company also recorded a ¥79 million provision for order losses in connection with anticipated losses on a 3DCG video production project.

Worth reading
53Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
8.5
%
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

First quarter1 December 2025 to 28 February 2026Non-consolidated (standalone)Japanese GAAP
Net Sales904¥ millionYear on year -8.5%Progress 19.8%
Operating profit-164¥ million
Ordinary income-164¥ million
Net income attributable to owners of the parent-134¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥48.91
Financial position at period-end
Total assets2,669¥ million
of which net assets 1,692 ¥ millionEquity ratio 63.4%vs. prior year-end -2.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueDevelopment Promotion and Support Business ¥527 million (YoY -13.6%), Human Resources Business ¥376 million (YoY -0.1%)
Segment profitDevelopment Promotion and Support Business ¥-64 million, Human Resources Business ¥51 million (YoY +35.3%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥4,571 million (YoY +6.2%)
Operating profit¥122 million (YoY -16.7%)
Ordinary income¥121 million (YoY -17.6%)
Net income¥81 million (YoY -60.2%)
Annual Dividend Forecast¥10 → ¥10(0.0%)
Factors Behind Changes in Business Performance

The decline in sales following the completion of a major project could not be offset by other projects; sales also declined following the termination of services by a major long-standing customer, hiring appetite among gaming companies weakened, and the company recorded ¥79 million in provision for order losses related to a 3DCG video production project.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Breakdown of extraordinary income (loss)Extraordinary income None (-) / Extraordinary loss None
Depreciation and amortization¥14 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End2,973,900 Shares
Treasury Shares at Period-End228,922 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 December 2025 to 28 February 2026
Net Sales¥904 million (YoY -8.5%)
Operating profit¥-164 million
Ordinary income¥-164 million
Profit attributable to owners of the parent¥-134 million
Net income per share-¥48.91
Equity ratioEnd of the current fiscal period 63.4 / End of previous period 66.2
Total assets¥2,669 million
Net assets¥1,692 million
Full-year earnings forecastNet Sales ¥4,571 million (YoY +6.2%) / Operating profit ¥122 million (YoY -16.7%) / Ordinary income ¥121 million (YoY -17.6%) / Net income ¥81 million (YoY -60.2%)
Annual Dividend Forecast¥10 → ¥10(0.0%)
Segment revenueDevelopment Promotion and Support Business ¥527 million (YoY -13.6%), Human Resources Business ¥376 million (YoY -0.1%)
Segment profitDevelopment Promotion and Support Business ¥-64 million, Human Resources Business ¥51 million (YoY +35.3%)
Depreciation and amortization¥14 million
Breakdown of extraordinary income (loss)Extraordinary income None (-) / Extraordinary loss None
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End2,973,900 Shares
Treasury Shares at Period-End228,922 Shares
Factors Behind Changes in Business PerformanceThe decline in sales following the completion of a major project could not be offset by other projects; sales also declined following the termination of services by a major long-standing customer, hiring appetite among gaming companies weakened, and the company recorded ¥79 million in provision for order losses related to a 3DCG video production project.
Items this document does not state (13)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The decline in sales following the completion of a major project could not be offset by other projects; sales also declined following the termination of services by a major long-standing customer, hiring appetite among gaming companies weakened, and the company recorded ¥79 million in provision for order losses related to a 3DCG video production project.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
First-Quarter Financial Results for the Fiscal Year Ending November 2026 [Japanese GAAP] (Non-consolidated) | Silicon Studio Corp. (3907) timely disclosure | Komori