Komori
Earnings3892Okayama Paper Industries Co.,Ltd.Materials and Chemicals

Financial Results for the Fiscal Year Ended May 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended May 2026, revenue and operating profit declined due to lower sales volumes of paperboard and higher labor costs and equipment maintenance expenses, while net income increased. For the fiscal year ending May 2027, revenue is expected to increase, but operating profit is forecast at ¥750 million, down 20.3% year on year, and the annual dividend forecast remains unchanged at ¥50.

Worth reading
47Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-20.3
% (year-on-year change in the operating profit forecast for the fiscal year ending May 2027)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 June 2025 to 31 May 2026Non-consolidated (standalone)Japanese GAAP
Net Sales11,221Millions of yenYear on year -2.6%Progress 95.9%
Operating profit940Millions of yenYear on year -8.9%Progress 125.3%
Ordinary income1,092Millions of yenYear on year -4.8%Progress 121.3%
Net income attributable to owners of the parent821Millions of yenYear on year +2.9%Progress 130.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥177.00 per euro
Operating Margin8.4%
Financial position at period-end
Total assets18,518Millions of yen
of which net assets 14,481 Millions of yenEquity ratio 78.2%vs. prior year-end +0.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,661
Investment-612
Financials-252
Net change+797

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period5,262 Millions of yen
Segment revenuePaperboard business 9,823 Millions of yen (YoY -3.6%), Decorative corrugated board business 1,398 Millions of yen (YoY +4.8%)
Segment profitPaperboard business 940 Millions of yen (YoY -12.7%), Decorative corrugated board business 0 Millions of yen
Outlook and shareholder returns
Full-year earnings forecast
Net Sales11,700 Millions of yen (YoY +4.3%)
Operating profit750 Millions of yen (YoY -20.3%)
Ordinary income900 Millions of yen (YoY -17.6%)
Net income630 Millions of yen (YoY -23.3%)
Annual Dividend Forecast¥50 → ¥50(0.0%)
Payout ratio36.8%
Factors Behind Changes in Business Performance

Revenue declined because paperboard sales volumes decreased year on year. Although recovered paper prices remained stable, profit declined because labor costs and equipment maintenance expenses increased.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNot applicable.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥6,999 thousand, Gain on sale of investment securities ¥33,553 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥47 thousand
Depreciation and amortization¥312,588 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End5,500,000
Treasury Shares at Period-End855,076
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 June 2025 to 31 May 2026
Net Sales11,221 Millions of yen (YoY -2.6%)
Operating profit940 Millions of yen (YoY -8.9%)
Ordinary income1,092 Millions of yen (YoY -4.8%)
Profit attributable to owners of the parent821 Millions of yen (YoY +2.9%)
Net income per share¥177.00 per euro
Operating Margin8.4%
Equity ratioEnd of the current fiscal period 78.2 / End of previous period 78
Total assets18,518 Millions of yen
Net assets14,481 Millions of yen
Cash flows from operating activities1,661 Millions of yen
Cash flows from investing activities-612 Millions of yen
Cash flows from financing activities-252 Millions of yen
Cash and cash equivalents at end of period5,262 Millions of yen
Full-year earnings forecastNet Sales 11,700 Millions of yen (YoY +4.3%) / Operating profit 750 Millions of yen (YoY -20.3%) / Ordinary income 900 Millions of yen (YoY -17.6%) / Net income 630 Millions of yen (YoY -23.3%)
Annual Dividend Forecast¥50 → ¥50(0.0%)
Payout ratio36.8%
Segment revenuePaperboard business 9,823 Millions of yen (YoY -3.6%), Decorative corrugated board business 1,398 Millions of yen (YoY +4.8%)
Segment profitPaperboard business 940 Millions of yen (YoY -12.7%), Decorative corrugated board business 0 Millions of yen
Depreciation and amortization¥312,588 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥6,999 thousand, Gain on sale of investment securities ¥33,553 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥47 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End5,500,000
Treasury Shares at Period-End855,076
Factors Behind Changes in Business PerformanceRevenue declined because paperboard sales volumes decreased year on year. Although recovered paper prices remained stable, profit declined because labor costs and equipment maintenance expenses increased.
Items this document does not state (6)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue declined in the fiscal year ended May 2026 because paperboard sales volumes decreased year on year. Although prices for recovered paper, the company's main raw material, remained stable, profit declined due to higher labor costs and equipment maintenance expenses. Going forward, the company will work to establish a production structure aligned with demand, reduce costs, maintain appropriate pricing and develop new customers amid expected increases in fuel and material prices.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ended May 2026 [Japanese GAAP] (Non-consolidated) | Okayama Paper Industries Co.,Ltd. (3892) timely disclosure | Komori