Komori
Earnings3878TOMOEGAWA CORPORATIONMaterials and Chemicals

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue increased slightly, while operating income, ordinary income and net income attributable to owners of the parent all increased. For the fiscal year ending March 2027, revenue is expected to increase, but operating income and other profit measures are forecast to decline.

Worth reading
46Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
335
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales35,552¥ millionYear on year +3.3%Progress 93.6%
Operating profit1,618¥ millionYear on year +26.2%Progress 161.8%
Ordinary income1,853¥ millionYear on year +18.3%Progress 185.3%
Net income attributable to owners of the parent945¥ millionYear on year +26.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥95.40
Operating MarginCurrent fiscal year 4.6 / Previous period 3.7
Financial position at period-end
Total assets50,941¥ million
of which net assets 22,494 ¥ millionEquity ratio 34.7%vs. prior year-end +1.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+3,339
Investment-3,734
Financials+473
Net change+78

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥5,048 million
Segment revenue
Toner Business11,51332.6%-7.3%
Semiconductor and Display-Related Business7,18220.4%+10.0%
Functional Sheet Business12,28334.8%+9.6%
Security Media Business4,23612.0%+6.3%
New Development Business680.2%+54.6%
Segment profit
Toner Business453-46.6%
Semiconductor and Display-Related Business1,045+29.9%
Functional Sheet Business582+887.0%
Security Media Business372+18.8%
New Development Business-941
Regional salesJapan Current fiscal year ¥21,446 million / Previous period ¥19,617 million / China (including Hong Kong) Current fiscal year ¥4,600 million / Previous period ¥4,565 million / Other Asia Current fiscal year ¥4,587 million / Previous period ¥4,940 million / Europe Current fiscal year ¥3,822 million / Previous period ¥3,858 million / North America Current fiscal year ¥805 million / Previous period ¥1,032 million / Other Current fiscal year ¥220 million / Previous period ¥347 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥38,000 million (YoY +6.9%)
Operating profit¥1,000 million (YoY -38.2%)
Ordinary income¥1,000 million (YoY -46.0%)
Profit attributable to owners of the parent¥450 million (YoY -52.4%)
Annual Dividend Forecast¥15.00 → ¥15.00(0.0%)
Payout ratio33
Factors Behind Changes in Business Performance

Although the toner business experienced lower revenue and profit due to weak monochrome toner market conditions, overall revenue and profit increased as a result of higher sales of functional nonwoven-related products, automotive optical film products and semiconductor packaging tapes, an improved product mix and price pass-through.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNewly consolidated: 0 companies; excluded: 0 companies (no material change in the scope of consolidation during the period)
Material subsequent eventsNo applicable matters.
Impairment loss¥270 million (manufacturing equipment)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 9 / Gain on sale of investment securities 12 / Extraordinary loss Loss on Disposal of Fixed Assets 123 / Impairment loss 270 / Other 2
Depreciation and amortization¥1,928 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingYes (no attendees specified)
Issued Shares at Period-End10,389,406
Treasury Shares at Period-End583,199
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥35,552 million (YoY +3.3%)
Operating profit¥1,618 million (YoY +26.2%)
Ordinary income¥1,853 million (YoY +18.3%)
Profit attributable to owners of the parent¥945 million (YoY +26.1%)
Net income per share¥95.40
Operating MarginCurrent fiscal year 4.6 / Previous period 3.7
Equity ratioEnd of the current fiscal period 34.7 / End of previous period 33.1
Total assets¥50,941 million
Net assets¥22,494 million
Cash flows from operating activities¥3,339 million
Cash flows from investing activities¥-3,734 million
Cash flows from financing activities¥473 million
Cash and cash equivalents at end of period¥5,048 million
Full-year earnings forecastNet Sales ¥38,000 million (YoY +6.9%) / Operating profit ¥1,000 million (YoY -38.2%) / Ordinary income ¥1,000 million (YoY -46.0%) / Profit attributable to owners of the parent ¥450 million (YoY -52.4%)
Annual Dividend Forecast¥15.00 → ¥15.00(0.0%)
Payout ratio33
Segment revenueToner Business ¥11,513 million (YoY -7.3%) / Semiconductor and Display-Related Business ¥7,182 million (YoY +10.0%) / Functional Sheet Business ¥12,283 million (YoY +9.6%) / Security Media Business ¥4,236 million (YoY +6.3%) / New Development Business ¥68 million (YoY +54.6%)
Segment profitToner Business ¥453 million (YoY -46.6%) / Semiconductor and Display-Related Business ¥1,045 million (YoY +29.9%) / Functional Sheet Business ¥582 million (YoY +887.0%) / Security Media Business ¥372 million (YoY +18.8%) / New Development Business ¥-941 million
Regional salesJapan Current fiscal year ¥21,446 million / Previous period ¥19,617 million / China (including Hong Kong) Current fiscal year ¥4,600 million / Previous period ¥4,565 million / Other Asia Current fiscal year ¥4,587 million / Previous period ¥4,940 million / Europe Current fiscal year ¥3,822 million / Previous period ¥3,858 million / North America Current fiscal year ¥805 million / Previous period ¥1,032 million / Other Current fiscal year ¥220 million / Previous period ¥347 million
Depreciation and amortization¥1,928 million
Impairment loss¥270 million (manufacturing equipment)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 9 / Gain on sale of investment securities 12 / Extraordinary loss Loss on Disposal of Fixed Assets 123 / Impairment loss 270 / Other 2
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNewly consolidated: 0 companies; excluded: 0 companies (no material change in the scope of consolidation during the period)
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingYes (no attendees specified)
Issued Shares at Period-End10,389,406
Treasury Shares at Period-End583,199
Factors Behind Changes in Business PerformanceAlthough the toner business experienced lower revenue and profit due to weak monochrome toner market conditions, overall revenue and profit increased as a result of higher sales of functional nonwoven-related products, automotive optical film products and semiconductor packaging tapes, an improved product mix and price pass-through.
Items this document does not state (3)
Revision to Earnings ForecastShareholder Return PolicyOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the fiscal year ended March 2026, higher sales of functional nonwoven-related products, automotive optical film products and semiconductor packaging tapes, together with price pass-through, contributed to the increase in revenue. Although development expenses, depreciation and amortization, repairs, personnel expenses and raw material prices increased, the resulting impact on operating income was absorbed by higher revenue, an improved product mix and price pass-through. For the fiscal year ending March 2027, higher depreciation and amortization, personnel expenses and other costs, as well as rising raw material and energy prices resulting from the situation in the Middle East, are expected to reduce profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | TOMOEGAWA CORPORATION (3878) timely disclosure | Komori