Komori
Occurring Fact3858Ubiquitous AI CorporationInformation and Communications, Services and Others

Notice regarding the revision of the consolidated earnings forecast for the fiscal year ending March 2026 and the expected recognition of non-operating income, extraordinary losses (consolidated and non-consolidated), and deferred income tax expense (loss)

The full-year consolidated earnings forecast for the fiscal year ending March 2026 has been revised downward to net sales of ¥3,900 million, an operating loss of ¥349 million, and a net loss attributable to owners of the parent of ¥648 million. The Company also expects to record losses including a ¥137 million impairment loss on goodwill, as well as ¥10 million in insurance proceeds.

Worth reading
59In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-625
Millions of yen (forecast change in net income attributable to owners of the parent)
Wording
Avoiding a definitive answer
How definitive the wording is.

Revision of the consolidated earnings forecast for the fiscal year ending March 2026 and expected recognition of non-operating income, extraordinary losses (consolidated and non-consolidated), and deferred income tax expense (loss)

Subject Entity

株式会社ユビキタスAI (the filing company) and its consolidated subsidiary 株式会社グレープシステム

Target Locations / Products

The Group as a whole, office locations, core products, the product portfolio, smart-device products for consumer use, and software held for sale

Occurrence27 March 2026 (the date on which the revision of the earnings forecast and the expected recognition of losses and other items were announced)
This disclosure03/27/2026
Cause

Changes in the external and business environments, developments in U.S. tariff measures, geopolitical risks represented by the situation in Iran, higher energy, logistics, and procurement costs due to inflation, the slowdown in the EV market, soaring memory prices, customers’ restraint on investment, the failure of a major project to materialize, the deferral of a large royalty payment to the following fiscal year, lower sales, higher personnel expenses, changes in the outlook for future sales of software held for sale, PMI-related expenses, and one-time costs associated with structural reforms

Amount of Impact on Business Performance

Net sales: down ¥449 million; operating profit: down ¥355 million; ordinary profit: down ¥366 million; net income attributable to owners of the parent: down ¥625 million (versus the previous forecast). The Company expects to record ¥10 million in insurance proceeds (non-operating income), a ¥137 million impairment loss (extraordinary loss, consolidated), ¥81 million in business structure improvement expenses (extraordinary loss, consolidated), a ¥143 million valuation loss on shares of a subsidiary (extraordinary loss, non-consolidated; eliminated in the consolidated accounts), and ¥61 million in deferred income tax expense (loss).

Accounting period in which recognized

Fiscal year ending March 2026 (1 April 2025 to 31 March 2026)

Impact on Earnings Forecast

The full-year consolidated earnings forecast for the fiscal year ending March 2026 has been revised. The revised forecast is net sales of ¥3,900 million, an operating loss of ¥349 million, an ordinary loss of ¥361 million, a net loss attributable to owners of the parent of ¥648 million, and a loss per share of ¥62.05. The actual loss amount may differ from the forecast figures, and estimates for tax calculations and other items are currently being reviewed.

Company response

Investigation structure

An internal investigation committee has been established. The committee chairperson and establishment date are Not disclosed. Investigation-related expenses have been incurred for external law firms and other parties.

Measures to prevent recurrence

Reviewing the organizational structure, reallocating management resources, streamlining the operation of locations, concentrating management resources on core products, reviewing the product portfolio, reducing and consolidating office locations, cutting associated fixed costs, reviewing the organization and operating structure, and optimizing the human-resources portfolio through personnel reassignments and other measures

Related procedures

Type

Investigation by an internal investigation committee

Outlook

The Company will pursue management and business structural reforms over the next several years, concentrate management resources on core products, review the product portfolio, reduce and consolidate locations, cut fixed costs, and optimize the human-resources portfolio. The figures will be disclosed promptly once finalized.

Planned follow-up disclosure

To be disclosed promptly once these figures are finalized

Event that occurred
ItemDetails
Event nameRevision of the consolidated earnings forecast for the fiscal year ending March 2026 and expected recognition of non-operating income, extraordinary losses (consolidated and non-consolidated), and deferred income tax expense (loss)
Date of occurrence27 March 2026 (the date on which the revision of the earnings forecast and the expected recognition of losses and other items were announced)
Subject Entity株式会社ユビキタスAI (the filing company) and its consolidated subsidiary 株式会社グレープシステム
Target Locations / ProductsThe Group as a whole, office locations, core products, the product portfolio, smart-device products for consumer use, and software held for sale
CauseChanges in the external and business environments, developments in U.S. tariff measures, geopolitical risks represented by the situation in Iran, higher energy, logistics, and procurement costs due to inflation, the slowdown in the EV market, soaring memory prices, customers’ restraint on investment, the failure of a major project to materialize, the deferral of a large royalty payment to the following fiscal year, lower sales, higher personnel expenses, changes in the outlook for future sales of software held for sale, PMI-related expenses, and one-time costs associated with structural reforms
Amount of Impact on Business PerformanceNet sales: down ¥449 million; operating profit: down ¥355 million; ordinary profit: down ¥366 million; net income attributable to owners of the parent: down ¥625 million (versus the previous forecast). The Company expects to record ¥10 million in insurance proceeds (non-operating income), a ¥137 million impairment loss (extraordinary loss, consolidated), ¥81 million in business structure improvement expenses (extraordinary loss, consolidated), a ¥143 million valuation loss on shares of a subsidiary (extraordinary loss, non-consolidated; eliminated in the consolidated accounts), and ¥61 million in deferred income tax expense (loss).
Accounting period in which recognizedFiscal year ending March 2026 (1 April 2025 to 31 March 2026)
Impact on Earnings ForecastThe full-year consolidated earnings forecast for the fiscal year ending March 2026 has been revised. The revised forecast is net sales of ¥3,900 million, an operating loss of ¥349 million, an ordinary loss of ¥361 million, a net loss attributable to owners of the parent of ¥648 million, and a loss per share of ¥62.05. The actual loss amount may differ from the forecast figures, and estimates for tax calculations and other items are currently being reviewed.
Type of litigation or proceedingInvestigation by an internal investigation committee
Investigation structureAn internal investigation committee has been established. The committee chairperson and establishment date are Not disclosed. Investigation-related expenses have been incurred for external law firms and other parties.
Measures to prevent recurrenceReviewing the organizational structure, reallocating management resources, streamlining the operation of locations, concentrating management resources on core products, reviewing the product portfolio, reducing and consolidating office locations, cutting associated fixed costs, reviewing the organization and operating structure, and optimizing the human-resources portfolio through personnel reassignments and other measures
OutlookThe Company will pursue management and business structural reforms over the next several years, concentrate management resources on core products, review the product portfolio, reduce and consolidate locations, cut fixed costs, and optimize the human-resources portfolio. The figures will be disclosed promptly once finalized.
Planned follow-up disclosureTo be disclosed promptly once these figures are finalized
Items this document does not state (12)
Date recognized / date notice receivedCourt or authorityPlaintiffDefendantDate of filing / date of actionClaim amount / surcharge amountAmount of receivables at risk of non-collection or delayed collectionSuspended operationsScheduled resumption dateDirectors' and officers' liabilityVoting rights ownership percentage before the changeVoting rights ownership percentage after the change

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The reasons include external-environment and geopolitical risks arising from U.S. tariff measures and the situation in Iran, cost increases due to inflation, the slowdown in the EV market and soaring memory prices, customers’ restraint on investment, the deferral of a large royalty payment to the following fiscal year, lower sales, higher personnel expenses, depreciation of software held for sale, PMI-related expenses, one-time costs associated with structural reforms, and lower profitability at a consolidated subsidiary.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice regarding the revision of the consolidated earnings forecast for the fiscal year ending March 2026 and the expected recognition of non-operating income, extraordinary losses (consolidated and non-consolidated), and deferred income tax expense (loss) | Ubiquitous AI Corporation (3858) timely disclosure | Komori