Komori
Earnings3854I'LL INC.Information and Communications, Services and Others

Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending July 2026 [Japanese GAAP]

For the cumulative third quarter of the fiscal year ending July 2026, revenue was ¥15,543 million, up 10.2% year on year, and operating profit was ¥4,240 million, up 22.4%, resulting in higher revenue and profit. The full-year earnings forecasts remain unchanged, while the annual dividend forecast has been increased from ¥50 in the previous fiscal year to ¥66.

Worth reading
39Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
22.4
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 August 2025 to 30 April 2026ConsolidatedJapanese GAAP
Net Sales15,543¥ millionYear on year +10.2%Progress 75.1%
Operating profit4,240¥ millionYear on year +22.4%Progress 77.1%
Ordinary income4,268¥ millionYear on year +24.7%Progress 77.0%
Net income attributable to owners of the parent2,931¥ millionYear on year +24.4%Progress 72.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥117.22
Financial position at period-end
Total assets17,727¥ million
of which net assets 12,521 ¥ millionEquity ratio 70.6%vs. prior year-end -1.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥20,700 million (YoY +7.3%)
Operating profit¥5,500 million (YoY +14.1%)
Ordinary income¥5,540 million (YoY +16.2%)
Net income¥4,050 million (YoY +16.1%)
Annual Dividend Forecast¥50 → ¥66(+32.0%)
Factors Behind Changes in Business Performance

Revenue increased due to continued orders for large-scale projects, steady progress in development processes, revisions to customer pricing in response to higher procurement costs, growth in recurring revenue, enhanced functionality of core products, and collaboration with partner companies and the acquisition of new customers. While the profit structure was strengthened through improvements including greater estimation accuracy achieved through the integration of sales and production functions, rising personnel expenses and higher prices for certain procured goods had an impact.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Breakdown of extraordinary income (loss)Extraordinary income No / Extraordinary loss Loss on Disposal of Fixed Assets ¥60 thousand
Depreciation and amortization¥345,450 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End25,042,528
Treasury Shares at Period-End42,739
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 August 2025 to 30 April 2026
Net Sales¥15,543 million (YoY +10.2%)
Operating profit¥4,240 million (YoY +22.4%)
Ordinary income¥4,268 million (YoY +24.7%)
Profit attributable to owners of the parent¥2,931 million (YoY +24.4%)
Net income per share¥117.22
Equity ratioEnd of the current fiscal period 70.6 / End of previous period 71.6
Total assets¥17,727 million
Net assets¥12,521 million
Full-year earnings forecastNet Sales ¥20,700 million (YoY +7.3%) / Operating profit ¥5,500 million (YoY +14.1%) / Ordinary income ¥5,540 million (YoY +16.2%) / Net income ¥4,050 million (YoY +16.1%)
Annual Dividend Forecast¥50 → ¥66(+32.0%)
Depreciation and amortization¥345,450 thousand
Breakdown of extraordinary income (loss)Extraordinary income No / Extraordinary loss Loss on Disposal of Fixed Assets ¥60 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End25,042,528
Treasury Shares at Period-End42,739
Factors Behind Changes in Business PerformanceRevenue increased due to continued orders for large-scale projects, steady progress in development processes, revisions to customer pricing in response to higher procurement costs, growth in recurring revenue, enhanced functionality of core products, and collaboration with partner companies and the acquisition of new customers. While the profit structure was strengthened through improvements including greater estimation accuracy achieved through the integration of sales and production functions, rising personnel expenses and higher prices for certain procured goods had an impact.
Items this document does not state (14)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue growth was driven by continued orders for large-scale projects, steady progress in development processes, revisions to customer pricing, growth in recurring revenue, enhanced functionality of core products, and steady progress in proposals and orders through collaboration with partner companies. On the profit side, the company explained that its profit structure was strengthened by improvements in estimation accuracy, project management, and delivery quality through the integration of sales and production functions.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending July 2026 [Japanese GAAP] | I'LL INC. (3854) timely disclosure | Komori