Komori
Earnings3851Nippon Ichi Software,Inc.Information and Communications, Services and Others

Summary of Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP)

For the fiscal year ended March 2026, revenue decreased 31.9% year on year, while the operating loss and net loss widened. For the fiscal year ending March 2027, the company expects revenue to increase and to return to operating profitability.

Worth reading
49Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-31.9
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales3,606¥ millionYear on year -31.9%Progress 75.4%
Operating profit-409¥ million
Ordinary income-55¥ million
Net income attributable to owners of the parent-255¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥(50.51)
Operating Margin△11.3%
Financial position at period-end
Total assets11,267¥ million
of which net assets 7,945 ¥ millionEquity ratio 69.4%vs. prior year-end -0.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+49
Investment-1,222
Financials-41
Net change-1,214

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,183 million
Segment revenueEntertainment Business ¥3,485,742 thousand (YoY -33.0%), Student Dormitories and Other business ¥120,889 thousand (YoY +24.4%)
Segment profitEntertainment Business ¥38,195 thousand (YoY -81.6%), Student Dormitories and Other business ¥-21,869 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥4,784 million (YoY +32.6%)
Operating profit¥296 million
Ordinary income¥449 million
Net income¥331 million
Annual Dividend Forecast¥5 → ¥5(0.0%)
Payout ratio7.6
Factors Behind Changes in Business Performance

The Entertainment business released 4 titles in Japan and titles for overseas markets, distributed game software and downloadable content, and conducted localization and sales for North America, Europe and Asia. The Student Dormitories and Other business operated 3 university student dormitories in Gifu Prefecture. No explanation quantifying the factors behind changes in consolidated results is provided.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNewly consolidated: 0 companies; excluded: 0 companies (no material changes to the scope of consolidation during the period)
Material subsequent eventsNo applicable matters.
Impairment loss¥56,822 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of subscription rights to shares ¥1,181 thousand, Gain on sale of non-current assets ¥569 thousand / Extraordinary loss Impairment loss on investment securities ¥1,984 thousand, Impairment Losses ¥56,822 thousand, Condolence payments to directors and officers ¥10,000 thousand, Provision for directors' retirement benefits ¥150,970 thousand
Depreciation and amortization¥120,860 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End5,151,100
Treasury Shares at Period-End90,856
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025 to 31 March 2026
Net Sales¥3,606 million (YoY -31.9%)
Operating profit¥-409 million
Ordinary income¥-55 million
Profit attributable to owners of the parent¥-255 million
Net income per share¥(50.51)
Operating Margin△11.3%
Equity ratioEnd of the current fiscal period 69.4 / End of previous period 69.6
Total assets¥11,267 million
Net assets¥7,945 million
Cash flows from operating activities¥49 million
Cash flows from investing activities¥-1,222 million
Cash flows from financing activities¥-41 million
Cash and cash equivalents at end of period¥4,183 million
Full-year earnings forecastNet Sales ¥4,784 million (YoY +32.6%) / Operating profit ¥296 million / Ordinary income ¥449 million / Net income ¥331 million
Annual Dividend Forecast¥5 → ¥5(0.0%)
Payout ratio7.6
Segment revenueEntertainment Business ¥3,485,742 thousand (YoY -33.0%), Student Dormitories and Other business ¥120,889 thousand (YoY +24.4%)
Segment profitEntertainment Business ¥38,195 thousand (YoY -81.6%), Student Dormitories and Other business ¥-21,869 thousand
Depreciation and amortization¥120,860 thousand
Impairment loss¥56,822 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of subscription rights to shares ¥1,181 thousand, Gain on sale of non-current assets ¥569 thousand / Extraordinary loss Impairment loss on investment securities ¥1,984 thousand, Impairment Losses ¥56,822 thousand, Condolence payments to directors and officers ¥10,000 thousand, Provision for directors' retirement benefits ¥150,970 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNewly consolidated: 0 companies; excluded: 0 companies (no material changes to the scope of consolidation during the period)
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End5,151,100
Treasury Shares at Period-End90,856
Factors Behind Changes in Business PerformanceThe Entertainment business released 4 titles in Japan and titles for overseas markets, distributed game software and downloadable content, and conducted localization and sales for North America, Europe and Asia. The Student Dormitories and Other business operated 3 university student dormitories in Gifu Prefecture. No explanation quantifying the factors behind changes in consolidated results is provided.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company explains that its Entertainment business released game titles in Japan and overseas, distributed game software and downloadable content, and conducted localization and sales for overseas markets, while its Student Dormitories and Other business operated 3 university student dormitories in Gifu Prefecture. However, it does not explicitly identify the primary reasons why consolidated revenue declined and the operating loss widened.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) | Nippon Ichi Software,Inc. (3851) timely disclosure | Komori