Komori
Earnings3845I-FREEK MOBILE INC.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ending March 2026, net sales declined 6.9% year on year, while operating income, ordinary income and net income all turned from losses to profits. For the fiscal year ending March 2027, the company expects lower net sales and an operating loss, indicating a deteriorating outlook.

Worth reading
52Recurring
Scored from 4 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
29
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales1,865¥ millionYear on year -6.9%Progress 111.7%
Operating profit29¥ million
Ordinary income32¥ million
Net income attributable to owners of the parent43¥ millionProgress 4,300.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥1.97
Operating Margin1.6%
Financial position at period-end
Total assets1,367¥ million
of which net assets 972 ¥ millionEquity ratio 70.8%vs. prior year-end +9.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+22
Investment+22
Financials-7
Net change+37

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,041 million
Segment revenue
Content business36,0891.9%
DX Business1,829,38098.1%
Segment profit
Content business-6,960
DX Business261,656
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,670 million (YoY -10.5%)
Operating profit¥-11 million
Ordinary income¥-13 million
Net income¥1 million (YoY -97.7%)
Annual Dividend Forecast¥0.00 → Undecided (the forecast field on the cover shows 0.00)(To be determined)
Factors Behind Changes in Business Performance

In the Content Business, the company proceeded with the closure of its electronic picture-book app, a review of its business portfolio and structural reforms. In the DX Business, it worked to improve transaction flows, win higher-priced projects and maintain a high utilization rate.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 Yes修正再表示 No
Material subsequent eventsNo applicable matters.
Impairment lossNone recorded for the current period
Breakdown of extraordinary income (loss)Extraordinary income Reversal of allowance for doubtful accounts ¥9,451 thousand, Compensation for delayed payment ¥597 thousand, Gain on sale of software ¥6,000 thousand, Other ¥28 thousand / Extraordinary loss Office relocation expenses ¥4,522 thousand
Depreciation and amortization¥191 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End22,239,641 shares
Treasury Shares at Period-End0 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales¥1,865 million (YoY -6.9%)
Operating profit¥29 million
Ordinary income¥32 million
Profit attributable to owners of the parent¥43 million
Net income per share¥1.97
Operating Margin1.6%
Equity ratioEnd of the current fiscal period 70.8% / End of previous period 61.4%
Total assets¥1,367 million
Net assets¥972 million
Cash flows from operating activities¥22 million
Cash flows from investing activities¥22 million
Cash flows from financing activities¥-7 million
Cash and cash equivalents at end of period¥1,041 million
Full-year earnings forecastNet Sales ¥1,670 million (YoY -10.5%) / Operating profit ¥-11 million / Ordinary income ¥-13 million / Net income ¥1 million (YoY -97.7%)
Annual Dividend Forecast¥0.00 → Undecided (the forecast field on the cover shows 0.00)(To be determined)
Segment revenueContent business ¥36,089 thousand / DX Business ¥1,829,380 thousand
Segment profitContent business ¥-6,960 thousand / DX Business ¥261,656 thousand
Depreciation and amortization¥191 thousand
Impairment lossNone recorded for the current period
Breakdown of extraordinary income (loss)Extraordinary income Reversal of allowance for doubtful accounts ¥9,451 thousand, Compensation for delayed payment ¥597 thousand, Gain on sale of software ¥6,000 thousand, Other ¥28 thousand / Extraordinary loss Office relocation expenses ¥4,522 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate Yes / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End22,239,641 shares
Treasury Shares at Period-End0 shares
Factors Behind Changes in Business PerformanceIn the Content Business, the company proceeded with the closure of its electronic picture-book app, a review of its business portfolio and structural reforms. In the DX Business, it worked to improve transaction flows, win higher-priced projects and maintain a high utilization rate.
Items this document does not state (6)
Revision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the Content Business, the company proceeded with service closures, a review of its business portfolio and reductions in maintenance and operating costs. In the DX Business, it worked to improve transaction flows, win higher-priced projects and maintain a high utilization rate.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated) | I-FREEK MOBILE INC. (3845) timely disclosure | Komori