Contents of this document
- Profit growth from business expansion+¥194 million
- Changes in Accounting Standards+¥58 million
- Optimization of personnel allocation and hiring plans+¥85 million
- Personnel-related expenses−¥263 million
- Core-system-related expenses and other itemsDown ¥58 million
- A zero-based review of the medium-term management plan and reallocation of investment to AI, human resources and offices
- Development of an AI utilization environment and research and development
- Human resource development to improve skills in AI and other areas
- Head office relocation and consolidation of offices in the Tokyo area
- Beginning consideration of AI governance services
- Winning an order for a Salesforce–Informatica integration project
- Business alliance with クリューグル株式会社 (legacy-system development and maintenance, Data & AI utilization, and joint development of industry-specific assets)
- EBITDA989 Millions of yenYear on year against the same period last year-0.7%
- Depreciation117 Millions of yenYear on year against the same period last year+158.2%
- Amortization of goodwill124 Millions of yenYear on year against the same period last year+47.3%
- TechnologyNet Sales3,693 Millions of yen (YoY +7.5%)Gross profit727 Millions of yen (YoY -2.5%)Gross Profit Margin19.7%
- Business Transformation SupportNet Sales3,694 Millions of yen (YoY +9.6%)Gross profit757 Millions of yen (YoY +9.3%)Gross Profit Margin20.5%
- Managed Services and EducationNet Sales2,165 Millions of yen (YoY +0.7%)Gross profit426 Millions of yen (YoY +0.9%)Gross Profit Margin19.7%
- Domestic AI Services marketFiguresMore than 30%
- Domestic data platform marketFigures7.7
- Domestic IT services marketFigures6.2
| Item | Details |
|---|---|
| Document type | Financial Results Presentation |
| Fiscal Period Covered | First quarter of the fiscal year ending March 2027 |
| Net Sales | 9,553 Millions of yen (YoY +6.7%) |
| Operating profit | 747 Millions of yen (YoY -13.7%) |
| Ordinary income | 759 Millions of yen (YoY -12.1%) |
| Net income | ¥-516 million (profit attributable to owners of the parent) |
| Gross profit | ¥1,912 million, gross profit margin 20.0%, down 0.8 percentage points year on year |
| Operating profit margin | 7.8 % (YoY -1.9%) |
| Results for the three months of the current quarter | Net Sales ¥9,553 million / Operating profit ¥747 million / Ordinary income ¥759 million / Profit attributable to owners of parent for the quarter −¥516 million / EBITDA ¥989 million |
| Full-year earnings forecast | Net Sales 42,000 Millions of yen / Gross profit 8,800 Millions of yen / Operating profit 4,700 Millions of yen / Ordinary income 4,730 Millions of yen / Profit attributable to owners of the parent 2,250 Millions of yen / EBITDA 5,612 Millions of yen / Depreciation and amortization 413 Millions of yen / Amortization of goodwill 499 Millions of yen |
| Segment results | Segment Technology / Net Sales 3,693 Millions of yen (YoY +7.5%) / Gross profit 727 Millions of yen (YoY -2.5%) / Gross Profit Margin 19.7%, Segment Business Transformation Support / Net Sales 3,694 Millions of yen (YoY +9.6%) / Gross profit 757 Millions of yen (YoY +9.3%) / Gross Profit Margin 20.5%, Segment Managed Services and Education / Net Sales 2,165 Millions of yen (YoY +0.7%) / Gross profit 426 Millions of yen (YoY +0.9%) / Gross Profit Margin 19.7% |
| Breakdown of Factors Affecting the Change | Factors Profit growth from business expansion / Amount +¥194 million, Factors Changes in Accounting Standards / Amount +¥58 million, Factors Optimization of personnel allocation and hiring plans / Amount +¥85 million, Factors Personnel-related expenses / Amount −¥263 million, Factors Core-system-related expenses and other items / Amount Down ¥58 million |
| Key KPIs | Indicator name EBITDA / Value 989 Millions of yen / Year on year against the same period last year -0.7 Millions of yen, Indicator name Depreciation / Value 117 Millions of yen / Year on year against the same period last year 158.2 Millions of yen, Indicator name Amortization of goodwill / Value 124 Millions of yen / Year on year against the same period last year 47.3 Millions of yen |
| Number of employees | Number of Employees Employees at acquisition: 56 at エディフィストラーニング, 120 at ソフトウエアクリエイション, 121 at タクトシステムズ・タクトビジネスソフト, and 34 at HIT / Changes during the period and hiring plan Reference was made to an increase in employee numbers, optimization of personnel allocation and hiring plans, and a review of hiring volumes. Specific numbers: Not disclosed |
| Medium-term management plan targets | Target fiscal year Fiscal year ending March 2029 / Net Sales ¥53,000 million / Gross profit ¥10,900 million / Operating profit ¥6,300 million / EBITDA ¥7,600 million / ROE 18.0% or higher |
| Financial targets | ROE Actual results for the fiscal year ending March 2026 17.0% / Target for the fiscal year ending March 2029 18.0% or higher / Cost of shareholders’ equity Around 7% |
| Annual Dividend | Annual ¥52.00 / Interim ¥13.00 / First quarter ¥13.00 / Third quarter ¥13.00 / End of period ¥13.00 |
| Payout ratio | Rate 73.7% (as shown in the graph for the fiscal year ending March 2027 forecast) / Including shareholder benefits 83.2% (for holdings of 300 shares) / DOE 8.2% for the fiscal year ended March 2026 |
| Market Size / Share | Market Domestic AI Services market / Figures More than 30%, Market Domestic data platform market / Figures 7.7 CAGR(2024→2029), Market Domestic IT services market / Figures 6.2 CAGR(2025→2030) |
| New initiatives | A zero-based review of the medium-term management plan and reallocation of investment to AI, human resources and offices, Development of an AI utilization environment and research and development, Human resource development to improve skills in AI and other areas, Head office relocation and consolidation of offices in the Tokyo area, Beginning consideration of AI governance services, Winning an order for a Salesforce–Informatica integration project, Business alliance with クリューグル株式会社 (legacy-system development and maintenance, Data & AI utilization, and joint development of industry-specific assets) |
Items this document does not state (11)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue increased due to the consolidation of HIT, the expansion of the Data & AI-related business, growth in projects for the financial and public sectors, and the impact of changes in accounting standards. Operating profit was weighed down by higher personnel expenses associated with pay raises and an increase in employee numbers, as well as higher depreciation, license fees and initial operating-transition costs for the core system. The net profit forecast was revised due to the recognition of an impairment loss related to the partial discontinuation of use of the core system.