Komori
Earnings3826System Integrator Corp.Information and Communications, Services and Others

Second Quarter of the Fiscal Year Ending February 2027: Summary of Financial Results [Japanese GAAP] (Consolidated)

During the interim period, net sales increased 16.3% and operating profit increased 27.6%. However, interim net income attributable to owners of the parent decreased 3.6% as the gain on changes in equity interest recorded in the previous year was no longer recorded. The reported segments were also reorganized, with the former “Object Browser Business” divided into the “Database Development Tools Business” and the “Project Management Business.”

Worth reading
48Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
16.3
Year-on-year change in net sales (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 March 2026 to 31 August 2026ConsolidatedJapanese GAAP
Net Sales3,169¥ millionYear on year +16.3%Progress 50.3%
Operating profit325¥ millionYear on year +27.6%Progress 46.4%
Ordinary income298¥ millionYear on year +19.2%Progress 48.1%
Net income attributable to owners of the parent199¥ millionYear on year -3.6%Progress 49.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥18.23
Financial position at period-end
Total assets6,003¥ million
of which net assets 4,537 ¥ millionEquity ratio 75.5%vs. prior year-end -3.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+518,388
Investment-85,083
Financials-143,490
Net change+289,815

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,642,484 thousand
Segment revenueDatabase Development Tools ¥107,950 thousand (YoY -12.9%), ERP ¥2,702,312 thousand (YoY +18.1%), Project Management ¥308,355 thousand (YoY +3.9%), AI Business ¥50,786 thousand (YoY +223.5%)
Segment profitDatabase Development Tools ¥81,541 thousand (YoY -8.1%), ERP ¥599,211 thousand (YoY +29.2%), Project Management ¥113,339 thousand (YoY +50.1%), AI Business ¥-5,103 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥6,300 million (YoY +13.3%)
Operating profit¥700 million (YoY +17.6%)
Ordinary income¥620 million (YoY +8.9%)
Net income¥400 million (YoY -12.7%)
Annual Dividend Forecast¥13 → ¥11(-15.4%)
Factors Behind Changes in Business Performance

In the ERP Business, inquiries from new customers remained solid, orders exceeded the plan set at the beginning of the period, and implementation projects progressed, along with higher average customer spending through cross-selling. In the Project Management Business, new customer acquisition, upselling to existing customers, an increase in large-scale projects and lower depreciation related to product development investments made in previous fiscal years contributed to results. Although the Database Development Tools Business made progress in shifting to a subscription-based model, this was insufficient to offset the decline in the traditional perpetual-license model, resulting in lower sales and profit. The decrease in interim net income attributable to owners of the parent was due to the ¥79.3 million gain on changes in equity interest recorded in the same period of the previous year.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Breakdown of extraordinary income (loss)Current interim period No applicable matters / Previous interim period Gain on changes in equity interests ¥79,300 thousand
Depreciation and amortization¥44,155 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End11,078,400
Treasury Shares at Period-End127,381
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026 to 31 August 2026
Net Sales¥3,169 million (YoY +16.3%)
Operating profit¥325 million (YoY +27.6%)
Ordinary income¥298 million (YoY +19.2%)
Profit attributable to owners of the parent¥199 million (YoY -3.6%)
Net income per share¥18.23
Equity ratioEnd of the current fiscal period 75.5 / End of previous period 78.5
Total assets¥6,003 million
Net assets¥4,537 million
Cash flows from operating activities¥518,388 thousand
Cash flows from investing activities¥-85,083 thousand
Cash flows from financing activities¥-143,490 thousand
Cash and cash equivalents at end of period¥2,642,484 thousand
Full-year earnings forecastNet Sales ¥6,300 million (YoY +13.3%) / Operating profit ¥700 million (YoY +17.6%) / Ordinary income ¥620 million (YoY +8.9%) / Net income ¥400 million (YoY -12.7%)
Annual Dividend Forecast¥13 → ¥11(-15.4%)
Segment revenueDatabase Development Tools ¥107,950 thousand (YoY -12.9%), ERP ¥2,702,312 thousand (YoY +18.1%), Project Management ¥308,355 thousand (YoY +3.9%), AI Business ¥50,786 thousand (YoY +223.5%)
Segment profitDatabase Development Tools ¥81,541 thousand (YoY -8.1%), ERP ¥599,211 thousand (YoY +29.2%), Project Management ¥113,339 thousand (YoY +50.1%), AI Business ¥-5,103 thousand
Depreciation and amortization¥44,155 thousand
Breakdown of extraordinary income (loss)Current interim period No applicable matters / Previous interim period Gain on changes in equity interests ¥79,300 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End11,078,400
Treasury Shares at Period-End127,381
Factors Behind Changes in Business PerformanceIn the ERP Business, inquiries from new customers remained solid, orders exceeded the plan set at the beginning of the period, and implementation projects progressed, along with higher average customer spending through cross-selling. In the Project Management Business, new customer acquisition, upselling to existing customers, an increase in large-scale projects and lower depreciation related to product development investments made in previous fiscal years contributed to results. Although the Database Development Tools Business made progress in shifting to a subscription-based model, this was insufficient to offset the decline in the traditional perpetual-license model, resulting in lower sales and profit. The decrease in interim net income attributable to owners of the parent was due to the ¥79.3 million gain on changes in equity interest recorded in the same period of the previous year.
Items this document does not state (8)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The decrease in interim net income attributable to owners of the parent was mainly due to the recording of a ¥79.3 million gain on changes in equity interest as extraordinary income in the previous interim consolidated accounting period. In the ERP Business, inquiries from new customers, orders, progress on implementation projects and higher average customer spending through cross-selling contributed to higher sales and profit. In the Project Management Business, new customer acquisition, upselling to existing customers, an increase in large-scale projects and lower depreciation related to product development investments made in previous fiscal years contributed to results.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Second Quarter of the Fiscal Year Ending February 2027: Summary of Financial Results [Japanese GAAP] (Consolidated) | System Integrator Corp. (3826) timely disclosure | Komori