Komori
Revision of earnings forecasts3823THE WHY HOW DO COMPANY,Inc.Information and Communications, Services and Others

Notice Regarding Differences Between Consolidated Results and Earnings Forecast

The variance between the consolidated results for the fiscal year ending April 2026 (8 months) and the forecast announced on 26 May 2026 has been disclosed. Revenue was in line with the forecast, while operating income was ¥29 million below the forecast and adjusted EBITDA was ¥9 million above it.

Worth reading
66In focus
Scored from 4 of 5 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-29
¥ million
Wording
Definitive
How definitive the wording is.

Revised forecast

Fiscal year ending April 2026 · Full year (1 September 2025 to 30 April 2026)Previous forecast published 26 May 2026
Net Sales2,331→2,332million
0.0%
Operating profit-473→-502million
-6.1%
Ordinary income—→-870million
—
Profit attributable to owners of the parent—→-902million
—
Net income per share—→-6.9yen
—

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

Revenue was broadly in line with the forecast. Operating income was below the forecast because selling, general and administrative expenses, including one-time M&A-related expenses and provisions for doubtful accounts arising from the year-end closing process, exceeded expectations. The ordinary loss resulted mainly from a ¥343 million provision for doubtful accounts related to the transfer of loan receivables, while the net loss attributable to owners of the parent resulted from the recognition of a ¥42 million gain on the sale of fixed assets, ¥18 million in insurance surrender refunds, ¥53 million in civil rehabilitation-related expenses and ¥6 million in impairment losses, among other items.

Details and amount of extraordinary loss

Civil rehabilitation-related expenses of ¥53 million, impairment losses of ¥6 million, and other items

Previous-period resultsFiscal year ended August 2025: revenue ¥1,751 million, operating loss ¥72 million, ordinary loss ¥786 million, net loss attributable to owners of the parent ¥69 million, earnings per share -¥0.73
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net Sales¥2,331 million → ¥2,332 million(0.0%)
Operating profit¥-473 million → ¥-502 million
Ordinary incomeNot disclosed → ¥-870 million
Profit attributable to owners of the parentNot disclosed → ¥-902 million
Net income per shareNot disclosed → -6.9 yen
Fiscal Period CoveredFiscal year ending April 2026
Period CoveredFull year (1 September 2025 to 30 April 2026)
Publication date of previous forecast26 May 2026
Previous-period resultsFiscal year ended August 2025: revenue ¥1,751 million, operating loss ¥72 million, ordinary loss ¥786 million, net loss attributable to owners of the parent ¥69 million, earnings per share -¥0.73
Reason for the revisionRevenue was broadly in line with the forecast. Operating income was below the forecast because selling, general and administrative expenses, including one-time M&A-related expenses and provisions for doubtful accounts arising from the year-end closing process, exceeded expectations. The ordinary loss resulted mainly from a ¥343 million provision for doubtful accounts related to the transfer of loan receivables, while the net loss attributable to owners of the parent resulted from the recognition of a ¥42 million gain on the sale of fixed assets, ¥18 million in insurance surrender refunds, ¥53 million in civil rehabilitation-related expenses and ¥6 million in impairment losses, among other items.
Details and amount of extraordinary lossCivil rehabilitation-related expenses of ¥53 million, impairment losses of ¥6 million, and other items
Consolidated / non-consolidatedConsolidated
Items this document does not state (1)
Dividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue was broadly in line with the forecast. Operating income was below the forecast because selling, general and administrative expenses, including one-time M&A-related expenses and provisions for doubtful accounts arising from the year-end closing process, exceeded expectations. The ordinary loss was attributable mainly to a ¥343 million provision for doubtful accounts related to the transfer of loan receivables, while the net loss attributable to owners of the parent resulted from the recognition of gains on the sale of fixed assets and insurance surrender refunds, as well as civil rehabilitation-related expenses and impairment losses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Differences Between Consolidated Results and Earnings Forecast | THE WHY HOW DO COMPANY,Inc. (3823) timely disclosure | Komori