Worth reading
62In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.Direction
Improvement
Direction inferred from the company’s description.Scale
427
¥ million (approximate total of the ¥420 million acquisition price and ¥7 million in advisory fees)Wording
Conditional
How definitive the wording is.This transaction
Share AcquisitionCounterpartyAkiyama Kumpei (秋山 薫平)
Disclosing companyCyberStep Holdings,Inc.
The voting-rights ratio is the share of the votes exercisable at a shareholders’ meeting that will be held after this transaction.
TimelineThe spacing between the points is proportional to the actual number of days.
Target company
Advertising agency business, event planning and production, and related activities
Location Minato-ku, TokyoShare capital ¥8 millionDate of incorporation 16 May 2022
Net Sales¥426 million (fiscal year ended December 2025, provisional figure)
Operating profit¥67 million (fiscal year ended December 2025, provisional figure)
Net income for the current fiscal year¥64 million (fiscal year ended December 2025, provisional figure)
Net assets¥80 million (fiscal year ended December 2025, provisional figure)
Consideration and expenses
Acquisition priceShare acquisition price: ¥420 million
Expenses other than the acquisition priceApproximate advisory fees: ¥7 million
Impact on Business Performance
The impact on the Company's results for the fiscal year ending May 2026 is currently under review.
Procedures and assumptions
Valuation methodologyDCF (discounted cash flow) method
Independent valuation institution株式会社 Stewart McLaren
| Item | Details |
|---|---|
| Transaction name | Share Acquisition |
| Counterparty name | Akiyama Kumpei (秋山 薫平) |
| Name of the Subject Company | 株式会社ＴＲＵＸｉＡ |
| Business Description of the Subject Company | Advertising agency business, event planning and production, and related activities |
| Location of the Subject Company | Minato-ku, Tokyo |
| Capital Stock of the Subject Company | ¥8 million |
| Date of Establishment of the Subject Company | 16 May 2022 |
| Net Sales of the Subject Company | ¥426 million (fiscal year ended December 2025, provisional figure) |
| Operating Profit of the Subject Company | ¥67 million (fiscal year ended December 2025, provisional figure) |
| Net Income of the Subject Company | ¥64 million (fiscal year ended December 2025, provisional figure) |
| Net Assets of the Subject Company | ¥80 million (fiscal year ended December 2025, provisional figure) |
| Acquisition price | Share acquisition price: ¥420 million |
| Expenses other than the acquisition price | Approximate advisory fees: ¥7 million |
| Number of shares acquired | 800 shares (number of voting rights: 800) |
| Voting rights ownership percentage | Before 0％ → after 100％ |
| Impact on Business Performance | The impact on the Company's results for the fiscal year ending May 2026 is currently under review. |
| Date of board resolution | 25 March 2026 |
| Contract Date | 25 March 2026 |
| Execution Date / Effective Date | 26 March 2026 (scheduled) |
| Valuation methodology | DCF (discounted cash flow) method |
| Independent valuation institution | 株式会社 Stewart McLaren |
Items this document does not state (11)
Type of ConsiderationMerger ratio/share exchange ratioTender offer priceMinimum number of shares to be purchasedTender offer periodFunding arrangementsGoodwill amountAmount of extraordinary income (loss)Special CommitteeConditions Precedent to ExecutionManagement structure after acquisition
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.To establish new sources of revenue, including a PtoC-type business, the Company will incorporate the target company's digital marketing, casting, planning and operations expertise, thereby strengthening its marketing support capabilities and platform for acquiring new customers.
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.