Komori
M&A and Subsidiary Changes3803Image Information Inc.Information and Communications, Services and Others

Notice Regarding the Acquisition of Shares in 株式会社クラッド大分 (Making It a Subsidiary) and the Entry into a Business Alliance Agreement

イメージ情報開発 will acquire all shares of 株式会社クラッド大分, making it a consolidated subsidiary. It will also enter into a business alliance with クラッド and 株式会社クラッド大分 to continue receiving orders for existing operations, transfer administrative functions, and pursue greater efficiency through the use of AI.

Worth reading
74In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
200
¥ million
Wording
Conditional
How definitive the wording is.

This transaction

This share acquisition and business alliance
Counterparty株式会社クラッド
Disclosing companyImage Information Inc.
株式会社クラッド大分Voting rights ownership percentageNumber of shares acquired 180 shares (180 voting rights)

The voting-rights ratio is the share of the votes exercisable at a shareholders’ meeting that will be held after this transaction.

TimelineThe spacing between the points is proportional to the actual number of days.
Target company

Outsourced operation of contact center and administrative processing services (BPO business)

Location Oita City, Oita PrefectureShare capital ¥9 millionDate of incorporation 28 March 2011
Net Sales¥466 million (fiscal year ended December 2025)
Operating profit¥6 million (fiscal year ended December 2025)
Net income for the current fiscal year¥6 million (fiscal year ended December 2025)
Net assets¥26 million (fiscal year ended December 2025)
Consideration and expenses
Acquisition price¥200 million for the common shares of 株式会社クラッド大分
Expenses other than the acquisition priceAdvisory fees and other expenses (estimated): ¥1 million
Type of ConsiderationCash
Funding arrangementsThe Company plans to fund the acquisition with cash on hand.
Goodwill amountGoodwill is expected to arise, but its amount and amortization period have not been determined at this time because the purchase price allocation has not been completed.
Goodwill is the amount paid in excess of the acquired company's net assets.
Impact on Business Performance

The Company plans to include the results for the six months from October 2026 through March 2027 in its consolidated results for the fiscal year ending March 2027. The impact on results, including that of this business alliance, is currently under review.

Procedures and assumptions
Valuation methodologyValuation of the share value by an independent third-party valuation institution. The valuation result was ¥189 million to ¥227 million. Financial, tax, legal and labor due diligence was also conducted.
Conditions Precedent to ExecutionThe business alliance agreement will become effective subject to completion of the share transfer.
Management structure after acquisition株式会社クラッド大分 will become a consolidated subsidiary of the Company and is expected to be included in the BPO and services segment. Administrative functions will be transferred to the structure of the Company’s group, クラッド will continue its sales activities with customers, and 株式会社クラッド大分 will operate the business under a subcontract from クラッド. The corporate name and employee treatment are not disclosed.
This transaction
ItemDetails
Transaction nameThis share acquisition and business alliance
Counterparty name株式会社クラッド
Name of the Subject Company株式会社クラッド大分
Business Description of the Subject CompanyOutsourced operation of contact center and administrative processing services (BPO business)
Location of the Subject CompanyOita City, Oita Prefecture
Capital Stock of the Subject Company¥9 million
Date of Establishment of the Subject Company28 March 2011
Net Sales of the Subject Company¥466 million (fiscal year ended December 2025)
Operating Profit of the Subject Company¥6 million (fiscal year ended December 2025)
Net Income of the Subject Company¥6 million (fiscal year ended December 2025)
Net Assets of the Subject Company¥26 million (fiscal year ended December 2025)
Acquisition price¥200 million for the common shares of 株式会社クラッド大分
Expenses other than the acquisition priceAdvisory fees and other expenses (estimated): ¥1 million
Type of ConsiderationCash
Number of shares acquired180 shares (180 voting rights)
Voting rights ownership percentageBefore 0.0% → after 100.0%
Funding arrangementsThe Company plans to fund the acquisition with cash on hand.
Goodwill amountGoodwill is expected to arise, but its amount and amortization period have not been determined at this time because the purchase price allocation has not been completed.
Impact on Business PerformanceThe Company plans to include the results for the six months from October 2026 through March 2027 in its consolidated results for the fiscal year ending March 2027. The impact on results, including that of this business alliance, is currently under review.
Date of board resolution20 October 2026
Contract Date20 October 2026
Execution Date / Effective Date23 October 2026 (scheduled). The business alliance agreement will become effective subject to completion of the share transfer.
Valuation methodologyValuation of the share value by an independent third-party valuation institution. The valuation result was ¥189 million to ¥227 million. Financial, tax, legal and labor due diligence was also conducted.
Conditions Precedent to ExecutionThe business alliance agreement will become effective subject to completion of the share transfer.
Management structure after acquisition株式会社クラッド大分 will become a consolidated subsidiary of the Company and is expected to be included in the BPO and services segment. Administrative functions will be transferred to the structure of the Company’s group, クラッド will continue its sales activities with customers, and 株式会社クラッド大分 will operate the business under a subcontract from クラッド. The corporate name and employee treatment are not disclosed.
Items this document does not state (7)
Merger ratio/share exchange ratioTender offer priceMinimum number of shares to be purchasedTender offer periodAmount of extraordinary income (loss)Independent valuation institutionSpecial Committee

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

To expand the scale of the BPO and services business, secure a regional operations base, maintain stable orders from クラッド, optimize administrative costs, and improve operating efficiency and profitability through the use of AI.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding the Acquisition of Shares in 株式会社クラッド大分 (Making It a Subsidiary) and the Entry into a Business Alliance Agreement | Image Information Inc. (3803) timely disclosure | Komori