Komori
Earnings3799Keyware Solutions Inc.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

For the interim period, revenue decreased 3.9% year on year and operating profit fell 69.4%. Combined with an increase in corporate income taxes and other taxes, net profit turned from a profit to a loss of ¥59 million. The full-year earnings forecast was unchanged, while the annual dividend forecast is ¥40, compared with the previous fiscal year's actual dividend of ¥34.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-69.4
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales10,301¥ millionYear on year -3.9%Progress 42.9%
Operating profit92¥ millionYear on year -69.4%Progress 7.7%
Ordinary income109¥ millionYear on year -68.7%Progress 8.9%
Net income attributable to owners of the parent-59¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share—¥7.14
Financial position at period-end
Total assets11,633¥ million
of which net assets 7,873 ¥ millionEquity ratio 67.7%vs. prior year-end +1.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+756
Investment-579
Financials-141
Net change+36

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,401 million
Segment revenueSystems development business 6,095,700 Thousands of yen (YoY -5.3%), SI Business 3,018,683 Thousands of yen (YoY -2.7%), Other Businesses 1,186,919 Thousands of yen (YoY 0.0%)
Segment profitSystems development business 97,972 Thousands of yen (YoY -15.4%), SI Business 3,167 Thousands of yen (YoY -98.4%), Other Businesses 3,111 Thousands of yen
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥24,000 million (YoY +5.6%)
Operating profit¥1,200 million (YoY +6.1%)
Ordinary income¥1,230 million (YoY +2.8%)
Net income¥810 million (YoY +1.0%)
Annual Dividend Forecast34 Yen → 40 Yen(+17.6%)
Factors Behind Changes in Business Performance

The decline in commissioned software development, lower revenue due to the downsizing of projects and schedule changes, higher costs associated with the head office relocation, increased work to strengthen quality for ERP-related projects, and higher corporate income taxes and other taxes due to the recording of deferred tax liabilities accompanying the recognition of asset retirement obligations.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name No
Breakdown of extraordinary income (loss)No extraordinary gains or extraordinary losses were recorded in the interim period (gain on sale of investment securities and total extraordinary gains: “—”)
Depreciation and amortization99,911 Thousands of yen
Orders received and order backlogOrders received 10,460,770 Thousands of yen / Order backlog 5,795,373 Thousands of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End9,110,000 Shares
Treasury Shares at Period-End736,673 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥10,301 million (YoY -3.9%)
Operating profit¥92 million (YoY -69.4%)
Ordinary income¥109 million (YoY -68.7%)
Profit attributable to owners of the parent¥-59 million
Net income per share—¥7.14
Equity ratioEnd of the current fiscal period 67.7 / End of previous period 66.6
Total assets¥11,633 million
Net assets¥7,873 million
Cash flows from operating activities¥756 million
Cash flows from investing activities¥-579 million
Cash flows from financing activities¥-141 million
Cash and cash equivalents at end of period¥3,401 million
Full-year earnings forecastNet Sales ¥24,000 million (YoY +5.6%) / Operating profit ¥1,200 million (YoY +6.1%) / Ordinary income ¥1,230 million (YoY +2.8%) / Net income ¥810 million (YoY +1.0%)
Annual Dividend Forecast34 Yen → 40 Yen(+17.6%)
Segment revenueSystems development business 6,095,700 Thousands of yen (YoY -5.3%), SI Business 3,018,683 Thousands of yen (YoY -2.7%), Other Businesses 1,186,919 Thousands of yen (YoY 0.0%)
Segment profitSystems development business 97,972 Thousands of yen (YoY -15.4%), SI Business 3,167 Thousands of yen (YoY -98.4%), Other Businesses 3,111 Thousands of yen
Orders received and order backlogOrders received 10,460,770 Thousands of yen / Order backlog 5,795,373 Thousands of yen
Depreciation and amortization99,911 Thousands of yen
Breakdown of extraordinary income (loss)No extraordinary gains or extraordinary losses were recorded in the interim period (gain on sale of investment securities and total extraordinary gains: “—”)
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End9,110,000 Shares
Treasury Shares at Period-End736,673 Shares
Factors Behind Changes in Business PerformanceThe decline in commissioned software development, lower revenue due to the downsizing of projects and schedule changes, higher costs associated with the head office relocation, increased work to strengthen quality for ERP-related projects, and higher corporate income taxes and other taxes due to the recording of deferred tax liabilities accompanying the recognition of asset retirement obligations.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The decline in commissioned software development compared with the previous year, lower revenue due to the downsizing of projects and schedule changes, higher costs associated with the head office relocation, and increased work to strengthen quality for ERP-related projects reduced operating profit. In addition, deferred tax liabilities were recorded in line with the recognition of asset retirement obligations associated with the head office relocation, and corporate income taxes and other taxes increased, resulting in an interim net loss attributable to owners of the parent.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | Keyware Solutions Inc. (3799) timely disclosure | Komori