Worth reading
87Important
Scored from 4 of 6 sectionsDirection
Mixed performance
Direction inferred from the company’s description.Scale
522
¥ millions (operating profit)Wording
Conditional
How definitive the wording is.Contents of this document
Presentation materials on financial resultsFirst quarter of the fiscal year ending March 20277 items taken from the company’s own explanation
Financial Results Figures (The key points of this material are explained below)
Net Sales¥4,355 million-2.5%
Operating profit¥522 million
Ordinary income¥512 million
Net income¥323 million profit attributable to owners of the parent
Operating profit margin12 %
Results for the three months of the current quarter
Net Sales
¥4,355 million
Operating profit
¥522 million
Ordinary income
¥512 million
Net income
¥323 million
Full-year earnings forecast
Net Sales
¥18,000 million
Operating profit
¥1,000 million
Ordinary income
¥900 million
Net income
¥600 million
EBITDA
¥1,950 million
Progress against full-year forecast 通期の予想に対して、いまどこまで進んだかの割合です。
Net Sales24.2%
Variable costs20.0%
Fixed Costs23.8%
Advertising expenses13.7%
Research and development costs13.5%
Depreciation and amortization27.8%
Game development costs capitalized12.0%
Operating profit52.3%
EBITDA40.4%
Ordinary income56.9%
Profit attributable to owners of the parent53.9%
What the company explained in this material
Self-assessment against the planThe company's self-assessment against its own plan.
Q1 exceeded the initial assumptionsBreakdown of Factors Affecting the ChangeReasons cited by the Company for the change in the figures.
- Impact of higher revenue+¥312 million
- Impact of subsidiary disposals on profit-¥168 million
- Impact of lower variable-cost ratio+¥151 million
- Labor Costs+¥23 million
- Outsourcing costs−¥73 million
- Advertising expenses-¥18 million
- Communication expenses▲¥1 million
- Depreciation+¥16 million
- Game development costs capitalized−¥10 million
- Research and development costs−¥36 million
- Other expenses+¥30 million
New initiatives
- Establishment of the indie game studio DRECOM CREATORS STUDIO
- Final Fantasy XI collaboration in Wizardry Variants Daphne
- Launch of a dedicated website for the 45th anniversary of Wizardry
- TV anime adaptation of The Monster Tamer's Daughter
- Launch of the original comic label Dorikomi
- Transitioning to an Organization Built Around AI
- Planned office relocation to Shibuya in 2028
Key KPIsA metric the company considers important as a management benchmark.
- Wizardry Variants Daphne revenue¥2,620 millionYear on year against the same period last year+14%
- Number of titles in operation9 Title
- Number of indie games released1 bottles
- Number of indie games in development2 bottles
- Total submissions to the DRECOM Media Awards10,537 Works
- Wizardry-related net sales¥4,800 million fiscal year ending March 2026
- Cumulative series copies (The Fiancée Eloped with Her Affair Partner)100 10,000 copies
Segment results
- Gaming BusinessNet Sales¥4,145 millionOperating profit¥793 millionNet sales in the same period of the previous year¥4,327 millionOperating profit for the same period of the previous year¥122 million
- Content businessNet Sales¥209 millionOperating profit¥-270 millionNet sales in the same period of the previous year¥155 millionOperating profit for the same period of the previous year¥-204 million
Medium-term management plan targets
Target fiscal yearBy the fiscal year ending March 2031
Target value
- Revenue growth CAGR of at least 20%
- Operating margin of at least 15%
- Establish a system for continuously creating and nurturing proprietary IP
Financial targets
Operating profit margin
Target value15 %
| Item | Details |
|---|---|
| Document type | Presentation materials on financial results |
| Fiscal Period Covered | First quarter of the fiscal year ending March 2027 |
| Net Sales | ¥4,355 million (YoY -2.5%) |
| Operating profit | ¥522 million |
| Ordinary income | ¥512 million |
| Net income | ¥323 million (profit attributable to owners of the parent) |
| Operating profit margin | 12 % |
| Results for the three months of the current quarter | Net Sales ¥4,355 million / Operating profit ¥522 million / Ordinary income ¥512 million / Net income ¥323 million |
| Full-year earnings forecast | Net Sales ¥18,000 million / Operating profit ¥1,000 million / Ordinary income ¥900 million / Net income ¥600 million / EBITDA ¥1,950 million |
| Progress against full-year forecast | Net Sales 24.2% / Variable costs 20.0% / Fixed Costs 23.8% / Advertising expenses 13.7% / Research and development costs 13.5% / Depreciation and amortization 27.8% / Game development costs capitalized 12.0% / Operating profit 52.3% / EBITDA 40.4% / Ordinary income 56.9% / Profit attributable to owners of the parent 53.9% |
| Self-assessment against the plan | Q1 exceeded the initial assumptions |
| Segment results | Segment Gaming Business / Net Sales ¥4,145 million / Operating profit ¥793 million / Net sales in the same period of the previous year ¥4,327 million / Operating profit for the same period of the previous year ¥122 million, Segment Content business / Net Sales ¥209 million / Operating profit ¥-270 million / Net sales in the same period of the previous year ¥155 million / Operating profit for the same period of the previous year ¥-204 million |
| Breakdown of Factors Affecting the Change | Factors Impact of higher revenue / Amount +¥312 million, Factors Impact of subsidiary disposals on profit / Amount -¥168 million, Factors Impact of lower variable-cost ratio / Amount +¥151 million, Factors Labor Costs / Amount +¥23 million, Factors Outsourcing costs / Amount −¥73 million, Factors Advertising expenses / Amount -¥18 million, Factors Communication expenses / Amount ▲¥1 million, Factors Depreciation / Amount +¥16 million, Factors Game development costs capitalized / Amount −¥10 million, Factors Research and development costs / Amount −¥36 million, Factors Other expenses / Amount +¥30 million |
| Key KPIs | Indicator name Wizardry Variants Daphne revenue / Value ¥2,620 million / Year on year against the same period last year +14%, Indicator name Number of titles in operation / Value 9 Title / Year on year against the same period last year Not disclosed, Indicator name Number of indie games released / Value 1 bottles / Year on year against the same period last year Not disclosed, Indicator name Number of indie games in development / Value 2 bottles / Year on year against the same period last year Not disclosed, Indicator name Total submissions to the DRECOM Media Awards / Value 10,537 Works / Year on year against the same period last year Not disclosed, Indicator name Wizardry-related net sales / Value ¥4,800 million (fiscal year ending March 2026) / Year on year against the same period last year Not disclosed, Indicator name Cumulative series copies (The Fiancée Eloped with Her Affair Partner) / Value 100 10,000 copies / Year on year against the same period last year Not disclosed |
| Medium-term management plan targets | Target fiscal year By the fiscal year ending March 2031 / Target value Revenue growth CAGR of at least 20%, Operating margin of at least 15%, Establish a system for continuously creating and nurturing proprietary IP |
| Financial targets | Operating profit margin Target value 15 % |
| New initiatives | Establishment of the indie game studio DRECOM CREATORS STUDIO, Final Fantasy XI collaboration in Wizardry Variants Daphne, Launch of a dedicated website for the 45th anniversary of Wizardry, TV anime adaptation of The Monster Tamer's Daughter, Launch of the original comic label Dorikomi, Transitioning to an Organization Built Around AI, Planned office relocation to Shibuya in 2028 |
Items this document does not state (14)
Gross Profit MarginSelling, general and administrative expensesUnit price and quantity metricsNumber of stores and locationsNumber of employeesAssumptions Underlying the Business OutlookRisk amount incorporated into the outlookAnnual DividendPayout ratioAcquisition of treasury sharesCapital expendituresOrders received and order backlogMarket Size / ShareKey points of the Q&A
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Profit improved due to 14% year-on-year growth in Wizardry Variants Daphne, strong anniversary initiatives for titles distributed by other companies, narrower losses at unprofitable titles, and lower payment processing fees. The sale of 2 subsidiaries, however, had a negative impact on revenue and profit.
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.