Komori
Earnings3773Advanced Media,Inc.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [IFRS] (Consolidated)

In the first quarter of the fiscal year ending March 2027, revenue increased 39.9% year on year and operating profit increased 44.0%, resulting in higher revenue and profit. The full-year earnings forecast and dividend forecast remain unchanged. 株式会社feat has been made a consolidated subsidiary, and the reportable segments have been changed to 2 segments.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
39.9
% (year-on-year change in revenue)
Wording
Definitive
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedIFRS
Net Sales2,112million yenYear on year +39.9%Progress 21.1%
Operating profit286million yenYear on year +44.0%Progress 19.1%
Ordinary income333million yenYear on year +41.7%Progress 22.2%
Net income attributable to owners of the parent222million yenYear on year +43.0%Progress 20.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥14.39
Financial position at period-end
Total assets17,295million yen
of which net assets 12,741 million yenEquity ratio 73.7%vs. prior year-end -8.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash and cash equivalents at end of period6,408,157 thousand yen
Segment revenueAISH Platform Business 1,729 million yen (YoY +16.2%), AISH Services Business 401 million yen (YoY +1,080.4%)
Segment profitAISH Platform Business 298 million yen (YoY +51.8%), AISH Services Business 19 million yen (YoY +571.3%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales10,000 million yen (YoY +41.6%)
Operating profit1,500 million yen (YoY +6.2%)
Ordinary income1,500 million yen (YoY -1.4%)
Net income1,100 million yen (YoY +2.2%)
Annual Dividend Forecast33.5 yen → 22 yen(-34.3%)
Factors Behind Changes in Business Performance

The CTI Business continued to secure stock-based projects and flow-based projects with high profit margins, while stock-based revenue in other businesses was generally steady. The Company also recorded revenue from 株式会社feat. The increase in operating profit was mainly attributable to the acquisition of flow-based projects with high profit margins in the CTI Business.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidation1 addition (株式会社feat), 0 exclusions
Depreciation and amortization236,504 thousand yen
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End18,392,724
Treasury Shares at Period-End3,377,633
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales2,112 million yen (YoY +39.9%)
Operating profit286 million yen (YoY +44.0%)
Ordinary income333 million yen (YoY +41.7%)
Profit attributable to owners of the parent222 million yen (YoY +43.0%)
Net income per share¥14.39
Equity ratioEnd of the current fiscal period 73.7 / End of previous period 82
Total assets17,295 million yen
Net assets12,741 million yen
Cash and cash equivalents at end of period6,408,157 thousand yen
Full-year earnings forecastNet Sales 10,000 million yen (YoY +41.6%) / Operating profit 1,500 million yen (YoY +6.2%) / Ordinary income 1,500 million yen (YoY -1.4%) / Net income 1,100 million yen (YoY +2.2%)
Annual Dividend Forecast33.5 yen → 22 yen(-34.3%)
Segment revenueAISH Platform Business 1,729 million yen (YoY +16.2%), AISH Services Business 401 million yen (YoY +1,080.4%)
Segment profitAISH Platform Business 298 million yen (YoY +51.8%), AISH Services Business 19 million yen (YoY +571.3%)
Depreciation and amortization236,504 thousand yen
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidation1 addition (株式会社feat), 0 exclusions
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End18,392,724
Treasury Shares at Period-End3,377,633
Factors Behind Changes in Business PerformanceThe CTI Business continued to secure stock-based projects and flow-based projects with high profit margins, while stock-based revenue in other businesses was generally steady. The Company also recorded revenue from 株式会社feat. The increase in operating profit was mainly attributable to the acquisition of flow-based projects with high profit margins in the CTI Business.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The CTI Business continued to secure subscription-based projects with recurring revenue and flow-based projects with high profit margins, while other businesses generally made steady progress in securing stock-based revenue. The Company also began recording revenue from 株式会社feat. The increase in operating profit was mainly attributable to the acquisition of flow-based projects with high profit margins in the CTI Business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [IFRS] (Consolidated) | Advanced Media,Inc. (3773) timely disclosure | Komori