Komori
Earnings3766SYSTEMS DESIGN Co.,Ltd.Information and Communications, Services and Others

Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP)

For the fiscal year ended March 2026, net sales increased 4.0% year on year and operating profit increased 31.1%, resulting in higher sales and significantly higher profit. The company also expects higher sales and profit for the fiscal year ending March 2027.

Worth reading
40Recurring
Scored from 4 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
31.1
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales9,993¥ millionYear on year +4.0%Progress 95.9%
Operating profit595¥ millionYear on year +31.1%Progress 94.3%
Ordinary income604¥ millionYear on year +26.6%Progress 92.6%
Net income attributable to owners of the parent393¥ millionYear on year +32.1%Progress 94.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥115.00
Operating Margin6.0% (4.7% in the previous fiscal year)
Financial position at period-end
Total assets6,882¥ million
of which net assets 4,815 ¥ millionEquity ratio 70.0%vs. prior year-end -2.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+730
Investment-217
Financials-159
Net change+354

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,293 million
Segment revenueSystems development business ¥5,615,291 thousand (YoY +6.8%), Outsourcing business ¥4,378,511 thousand (YoY +0.6%)
Segment profitSystems development business ¥454,850 thousand (YoY +36.9%), Outsourcing business ¥141,144 thousand (YoY +15.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥10,418 million (YoY +4.2%)
Operating profit¥631 million (YoY +5.9%)
Ordinary income¥652 million (YoY +7.9%)
Net income¥415 million (YoY +5.7%)
Annual Dividend Forecast¥55 → ¥60
Payout ratio47.8% (actual for the fiscal year ended March 2026), 49.3% (forecast for the fiscal year ending March 2027)
Factors Behind Changes in Business Performance

The system development business posted higher sales and profit due to the continuation of large-scale projects, an increase in contract projects from existing customers, steady performance by subsidiaries, and lower head-office relocation costs. The outsourcing business saw sluggish sales due to weak performance by subsidiaries, but profit increased as a result of improved operational efficiency and lower head-office relocation costs.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidation0 additions, 0 exclusions (not applicable)
Material subsequent eventsNo applicable matters.
Impairment lossNone applicable (material impairment loss related to non-current assets)
Breakdown of extraordinary income (loss)Extraordinary income No applicable matters. / Extraordinary loss Loss on Disposal of Fixed Assets ¥42 thousand
Depreciation and amortization¥38,229 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingAvailable (participants not specified)
Issued Shares at Period-End3,500,000 Shares
Treasury Shares at Period-End81,514 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥9,993 million (YoY +4.0%)
Operating profit¥595 million (YoY +31.1%)
Ordinary income¥604 million (YoY +26.6%)
Profit attributable to owners of the parent¥393 million (YoY +32.1%)
Net income per share¥115.00
Operating Margin6.0% (4.7% in the previous fiscal year)
Equity ratioEnd of the current fiscal period 70 / End of previous period 72.2
Total assets¥6,882 million
Net assets¥4,815 million
Cash flows from operating activities¥730 million
Cash flows from investing activities¥-217 million
Cash flows from financing activities¥-159 million
Cash and cash equivalents at end of period¥3,293 million
Full-year earnings forecastNet Sales ¥10,418 million (YoY +4.2%) / Operating profit ¥631 million (YoY +5.9%) / Ordinary income ¥652 million (YoY +7.9%) / Net income ¥415 million (YoY +5.7%)
Annual Dividend Forecast¥55 → ¥60
Payout ratio47.8% (actual for the fiscal year ended March 2026), 49.3% (forecast for the fiscal year ending March 2027)
Segment revenueSystems development business ¥5,615,291 thousand (YoY +6.8%), Outsourcing business ¥4,378,511 thousand (YoY +0.6%)
Segment profitSystems development business ¥454,850 thousand (YoY +36.9%), Outsourcing business ¥141,144 thousand (YoY +15.6%)
Depreciation and amortization¥38,229 thousand
Impairment lossNone applicable (material impairment loss related to non-current assets)
Breakdown of extraordinary income (loss)Extraordinary income No applicable matters. / Extraordinary loss Loss on Disposal of Fixed Assets ¥42 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidation0 additions, 0 exclusions (not applicable)
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingAvailable (participants not specified)
Issued Shares at Period-End3,500,000 Shares
Treasury Shares at Period-End81,514 Shares
Factors Behind Changes in Business PerformanceThe system development business posted higher sales and profit due to the continuation of large-scale projects, an increase in contract projects from existing customers, steady performance by subsidiaries, and lower head-office relocation costs. The outsourcing business saw sluggish sales due to weak performance by subsidiaries, but profit increased as a result of improved operational efficiency and lower head-office relocation costs.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the system development business, sales and profit increased due to the continuation of large-scale projects won in the previous year, an increase in contract projects from existing customers, and steady performance by subsidiaries. In the outsourcing business, sales remained largely flat due to weak performance by subsidiaries, but profit increased as a result of improved operational efficiency and lower head-office relocation costs.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) | SYSTEMS DESIGN Co.,Ltd. (3766) timely disclosure | Komori