Komori
Earnings3763Pro-Ship IncorporatedInformation and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP) (Consolidated)

In the first quarter of the fiscal year ending March 2027, revenue increased 37.4% year on year and operating profit increased 62.6%, resulting in substantial growth in both revenue and profit. The full-year earnings forecasts remain unchanged, while the annual dividend forecast has been increased to ¥42 from the previous fiscal year's actual dividend of ¥40.

Worth reading
55In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
37.4
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales2,481¥ millionYear on year +37.4%Progress 24.8%
Operating profit908¥ millionYear on year +62.6%Progress 27.9%
Ordinary income927¥ millionYear on year +57.6%Progress 27.7%
Net income attributable to owners of the parent636¥ millionYear on year +54.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥24.72
Financial position at period-end
Total assets14,490¥ million
of which net assets 10,966 ¥ millionEquity ratio 75.7%vs. prior year-end -4.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue
Solutions Business2,32993.6%
SaaS Business1265.1%
Other Businesses321.3%
Segment profit
Solutions Business1,002
SaaS Business-103
Other Businesses8
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥10,000 million (YoY +19.4%)
Operating profit¥3,250 million (YoY +11.1%)
Ordinary income¥3,350 million (YoY +9.0%)
Profit attributable to owners of the parent¥2,350 million (YoY +5.7%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥40 → ¥42(+5.0%)
Shareholder Return PolicyContinue progressive dividend payments and aim to return approximately ¥4 billion to shareholders using profits generated over the five years beginning with the fiscal year ended March 2025
Factors Behind Changes in Business Performance

Version upgrades for existing customers driven by demand related to the new lease accounting standard, acquisition of new customers, expansion of projects for the infrastructure industry and the SaaS solution, an increase in the number of projects accepted, and containment of the cost of sales and selling, general and administrative expenses

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsOn 3 August 2026, the company disposed of 111,400 treasury shares as restricted stock compensation, with a total disposal amount of ¥201,634,000
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)No extraordinary income or extraordinary losses were recorded in the first quarter.
Depreciation and amortization¥96,173 thousand
Orders received and order backlogOrders received ¥2,816,861 thousand / Order backlog ¥6,925,057 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End31,943,000
Treasury Shares at Period-End6,196,633
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥2,481 million (YoY +37.4%)
Operating profit¥908 million (YoY +62.6%)
Ordinary income¥927 million (YoY +57.6%)
Profit attributable to owners of the parent¥636 million (YoY +54.0%)
Net income per share¥24.72
Equity ratioEnd of the current fiscal period 75.7 / End of previous period 80.1
Total assets¥14,490 million
Net assets¥10,966 million
Full-year earnings forecastNet Sales ¥10,000 million (YoY +19.4%) / Operating profit ¥3,250 million (YoY +11.1%) / Ordinary income ¥3,350 million (YoY +9.0%) / Profit attributable to owners of the parent ¥2,350 million (YoY +5.7%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥40 → ¥42(+5.0%)
Shareholder Return PolicyContinue progressive dividend payments and aim to return approximately ¥4 billion to shareholders using profits generated over the five years beginning with the fiscal year ended March 2025
Segment revenueSegment Solutions Business / Net Sales ¥2,329 million / yoy_pct 33.2, Segment SaaS Business / Net Sales ¥126 million / yoy_pct 407.6, Segment Other Businesses / Net Sales ¥32 million / yoy_pct -20
Segment profitSegment Solutions Business / Segment profit ¥1,002 million / yoy_pct 51.4, Segment SaaS Business / Segment profit ¥-103 million / yoy_pct Not disclosed, Segment Other Businesses / Segment profit ¥8 million / yoy_pct -17.3
Orders received and order backlogOrders received ¥2,816,861 thousand / Order backlog ¥6,925,057 thousand
Depreciation and amortization¥96,173 thousand
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)No extraordinary income or extraordinary losses were recorded in the first quarter.
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsOn 3 August 2026, the company disposed of 111,400 treasury shares as restricted stock compensation, with a total disposal amount of ¥201,634,000
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End31,943,000
Treasury Shares at Period-End6,196,633
Factors Behind Changes in Business PerformanceVersion upgrades for existing customers driven by demand related to the new lease accounting standard, acquisition of new customers, expansion of projects for the infrastructure industry and the SaaS solution, an increase in the number of projects accepted, and containment of the cost of sales and selling, general and administrative expenses
Items this document does not state (7)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioRegional sales

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Against a backdrop of demand related to the new lease accounting standard, the company advanced version upgrades for existing customers and acquired new customers, while also rolling out solutions for the infrastructure industry and the SaaS solution "ProPlus+". Orders remained firm, while improved quality control and productivity increased the number of projects accepted and helped contain the increase in selling, general and administrative expenses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP) (Consolidated) | Pro-Ship Incorporated (3763) timely disclosure | Komori