Komori
Earnings3753FLIGHT SOLUTIONS Inc.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended March 2026, revenue declined, while operating, ordinary and net losses all narrowed. For the fiscal year ending March 2027, the Company expects to return to profitability and achieve substantial revenue growth, based on the delivery of large projects and expanded sales of its various solutions.

Worth reading
60In focus
Scored from 4 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
71.8
% (year-on-year increase in revenue for the next fiscal year)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales2,927¥ millionYear on year -4.4%Progress 58.2%
Operating profit-276¥ million
Ordinary income-297¥ million
Net income attributable to owners of the parent-252¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥20.22
Financial position at period-end
Total assets1,740,870¥ thousand
of which net assets 672,190 ¥ thousandEquity ratio 38.6%vs. prior year-end +5.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-40,756
Investment-341,289
Financials+150,116
Net change-231,929

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥221,677 thousand
Segment revenueSI Solutions business ¥932 million (YoY -19.7%), Payment Solutions business ¥1,915 million (YoY +7.6%), E-commerce solutions business ¥79 million (YoY -34.7%)
Segment profitSI Solutions business ¥87 million (YoY -39.8%), Payment Solutions business ¥-41 million, E-commerce solutions business ¥-29 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥5,030 million (YoY +71.8%)
Operating profit¥380 million
Ordinary income¥370 million
Net income¥240 million
Factors Behind Changes in Business Performance

The SI Solutions business reported lower revenue and profit due to the reaction to the previous fiscal year's large-scale systems development project and other factors. The Payment Solutions business was affected by the delivery of a large project being pushed back to the following fiscal year and by the focus on development and proposal activities. The EC Solutions business reported an operating loss due to its focus on proposal activities.

Disclosure regarding the going concern assumption

The notes state that there are no applicable matters. However, in its explanation of the operating loss, the Company describes circumstances that could raise significant doubt about its ability to continue as a going concern, while explaining that it currently has no cash-flow concerns because it expects to deliver a large project in the following fiscal year and is negotiating additional financing.

Material subsequent eventsNot applicable.
Impairment loss¥9,929 thousand
Breakdown of extraordinary income (loss)Category Extraordinary Gains / Item No / Amount ¥0 thousand, Category Extraordinary Losses / Item Impairment Losses / Amount ¥9,929 thousand, Category Extraordinary Losses / Item Provision for doubtful accounts for affiliated companies / Amount ¥3,700 thousand, Category Extraordinary Losses / Item Expense for provision for loss on an affiliated company's business / Amount ¥7,000 thousand
Depreciation and amortization¥237,465 thousand
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales¥2,927 million (YoY -4.4%)
Operating profit¥-276 million
Ordinary income¥-297 million
Profit attributable to owners of the parent¥-252 million
Net income per share-¥20.22
Equity ratioEnd of the current fiscal period 38.6 / End of previous period 33.4
Total assets¥1,740,870 thousand
Net assets¥672,190 thousand
Cash flows from operating activities¥-40,756 thousand
Cash flows from investing activities¥-341,289 thousand
Cash flows from financing activities¥150,116 thousand
Cash and cash equivalents at end of period¥221,677 thousand
Full-year earnings forecastNet Sales ¥5,030 million (YoY +71.8%) / Operating profit ¥380 million / Ordinary income ¥370 million / Net income ¥240 million
Segment revenueSI Solutions business ¥932 million (YoY -19.7%), Payment Solutions business ¥1,915 million (YoY +7.6%), E-commerce solutions business ¥79 million (YoY -34.7%)
Segment profitSI Solutions business ¥87 million (YoY -39.8%), Payment Solutions business ¥-41 million, E-commerce solutions business ¥-29 million
Depreciation and amortization¥237,465 thousand
Impairment loss¥9,929 thousand
Breakdown of extraordinary income (loss)Category Extraordinary Gains / Item No / Amount ¥0 thousand, Category Extraordinary Losses / Item Impairment Losses / Amount ¥9,929 thousand, Category Extraordinary Losses / Item Provision for doubtful accounts for affiliated companies / Amount ¥3,700 thousand, Category Extraordinary Losses / Item Expense for provision for loss on an affiliated company's business / Amount ¥7,000 thousand
Disclosure regarding the going concern assumptionThe notes state that there are no applicable matters. However, in its explanation of the operating loss, the Company describes circumstances that could raise significant doubt about its ability to continue as a going concern, while explaining that it currently has no cash-flow concerns because it expects to deliver a large project in the following fiscal year and is negotiating additional financing.
Material subsequent eventsNot applicable.
Factors Behind Changes in Business PerformanceThe SI Solutions business reported lower revenue and profit due to the reaction to the previous fiscal year's large-scale systems development project and other factors. The Payment Solutions business was affected by the delivery of a large project being pushed back to the following fiscal year and by the focus on development and proposal activities. The EC Solutions business reported an operating loss due to its focus on proposal activities.
Items this document does not state (13)
Operating MarginRevision to Earnings ForecastAnnual Dividend ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogChange in accounting policyChanges in the scope of consolidationAvailability of Supplementary Financial Results MaterialsAvailability of Financial Results BriefingIssued Shares at Period-EndTreasury Shares at Period-End

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The SI Solutions business reported lower revenue and profit due to the reaction to a large-scale systems development project for which revenue was recognized in the previous fiscal year. The Payment Solutions business was affected by the delivery of a large project involving Incredist Premium Ⅲ being pushed back to the following fiscal year, as well as by the focus on developing and proposing its various solutions. The EC Solutions business reported an operating loss as it focused on proposal activities for EC-Rider B2B Ⅱ. For the next fiscal year, the Company says it will focus on expanding sales of Incredist Premium Ⅲ, the Tapion series, payment center services and EC-Rider-related services.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated) | FLIGHT SOLUTIONS Inc. (3753) timely disclosure | Komori