Komori
Revision of earnings forecasts3692FFRI Security,Inc.Information and Communications, Services and Others

Notice Regarding Differences Between Consolidated Earnings Forecasts and Actual Results, and Between Non-Consolidated Actual Results and the Previous Fiscal Year

For the fiscal year ended March 2026, consolidated full-year actual results exceeded the previous forecast for both revenue and all profit measures. Full-year non-consolidated actual results also exceeded the results for the fiscal year ended March 2025.

Worth reading
62In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
53.8
% (change in net income attributable to owners of the parent)
Wording
Definitive
How definitive the wording is.

Revised forecast

Fiscal year ending March 2026 · Full yearPrevious forecast published 14 May 2025
Net Sales4,260→4,348million
+2.1%
Operating profit914→1,364million
+49.3%
Ordinary income964→1,458million
+51.3%
Profit attributable to owners of the parent715→1,099million
+53.8%
Net income per share90.49→139.06yen and sen
+53.7%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

On a consolidated basis, profits exceeded plan because recruitment-related expenses and personnel costs were below expectations, while the cost of national security services had been estimated conservatively. On a non-consolidated basis, this was due to an increase in the number of sales licenses for security products, improved engineer utilization in the first half due to an increase in projects lasting more than one year, and revenue growth exceeding the increase in costs.

Previous-period resultsConsolidated: revenue of ¥3,039 million, operating profit of ¥817 million, ordinary profit of ¥880 million, net income attributable to owners of the parent of ¥687 million, and net income per share of ¥86.86. Non-consolidated: revenue of ¥2,587 million, operating profit of ¥793 million, ordinary profit of ¥812 million, net income of ¥629 million, and net income per share of ¥79.64.
Consolidated / non-consolidatedConsolidated/non-consolidated
Revised forecast
ItemDetails
Net Sales¥4,260 million → ¥4,348 million(+2.1%)
Operating profit¥914 million → ¥1,364 million(+49.3%)
Ordinary income¥964 million → ¥1,458 million(+51.3%)
Profit attributable to owners of the parent¥715 million → ¥1,099 million(+53.8%)
Net income per share90.49 yen and sen → 139.06 yen and sen
Fiscal Period CoveredFiscal year ending March 2026
Period CoveredFull year
Publication date of previous forecast14 May 2025
Previous-period resultsConsolidated: revenue of ¥3,039 million, operating profit of ¥817 million, ordinary profit of ¥880 million, net income attributable to owners of the parent of ¥687 million, and net income per share of ¥86.86. Non-consolidated: revenue of ¥2,587 million, operating profit of ¥793 million, ordinary profit of ¥812 million, net income of ¥629 million, and net income per share of ¥79.64.
Reason for the revisionOn a consolidated basis, profits exceeded plan because recruitment-related expenses and personnel costs were below expectations, while the cost of national security services had been estimated conservatively. On a non-consolidated basis, this was due to an increase in the number of sales licenses for security products, improved engineer utilization in the first half due to an increase in projects lasting more than one year, and revenue growth exceeding the increase in costs.
Consolidated / non-consolidatedConsolidated/non-consolidated
Items this document does not state (2)
Details and amount of extraordinary lossDividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Although the Company strengthened recruitment and improved employee compensation to capture demand for cybersecurity, recruitment-related expenses and personnel costs were below expectations, while the cost of national security services had been estimated conservatively, resulting in profits exceeding plan. On a non-consolidated basis, the reasons cited were an increase in the number of sales licenses for security products, improved engineer utilization in the first half due to an increase in projects lasting more than one year, and revenue growth exceeding the increase in costs.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Differences Between Consolidated Earnings Forecasts and Actual Results, and Between Non-Consolidated Actual Results and the Previous Fiscal Year | FFRI Security,Inc. (3692) timely disclosure | Komori