Komori
Earnings3692FFRI Security,Inc.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ending March 2026, net sales, operating profit and other figures increased significantly, primarily due to the expansion of the Cybersecurity business. The company expects higher net sales and profits for the fiscal year ending March 2027 as well.

Worth reading
30Immaterial
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
43.1
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales4,348,797¥ thousandYear on year +43.1%
Operating profit1,364,233¥ thousandYear on year +67.0%
Ordinary income1,458,655¥ thousandYear on year +65.7%
Net income attributable to owners of the parent1,099,928¥ thousandYear on year +60.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit.

Net income per share¥139.06
Financial position at period-end
Total assets5,879,282¥ thousand
of which net assets 3,777,669 ¥ thousand

The shaded area represents net assets as a proportion of total assets. It is calculated from the two amounts reported by the company.

Cash inflows and outflows
Operating+1,360,247
Investment-76,781
Financials-112,248
Net change+1,171,218

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,334,197 thousand
Segment revenueCybersecurity business ¥3,987,652 thousand (YoY +54.1%), Software Development and Testing business ¥361,145 thousand (YoY -20.0%)
Segment profitCybersecurity business ¥1,430,954 thousand, Software Development and Testing business ¥24,059 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥5,135 million (YoY +18.1%)
Operating profit¥1,452 million (YoY +6.5%)
Ordinary income¥1,509 million (YoY +3.5%)
Net income¥1,133 million (YoY +3.0%)
Factors Behind Changes in Business Performance

Security Products benefited from stronger collaboration with strategic sales partners, strong OEM sales and an increase in the number of contracted licenses for FFRI yarai analyzer. National Security Services benefited from projects related to the Economic Security Important Technology Development Program and other initiatives, while Other Security Services benefited from the acquisition of long-term projects extending beyond one year. The Software Development and Testing business reported lower net sales because some engineers were assigned to the Cybersecurity business, although costs were reduced by bringing certain operations in-house.

Disclosure regarding the going concern assumption

No applicable matters.

Material subsequent eventsNo applicable matters.
Impairment lossAmount No applicable matters. / Subject assets No applicable matters.
Depreciation and amortization¥51,083 thousand
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025 to 31 March 2026
Net Sales¥4,348,797 thousand (YoY +43.1%)
Operating profit¥1,364,233 thousand (YoY +67.0%)
Ordinary income¥1,458,655 thousand (YoY +65.7%)
Profit attributable to owners of the parent¥1,099,928 thousand (YoY +60.1%)
Net income per share¥139.06
Total assets¥5,879,282 thousand
Net assets¥3,777,669 thousand
Cash flows from operating activities¥1,360,247 thousand
Cash flows from investing activities¥-76,781 thousand
Cash flows from financing activities¥-112,248 thousand
Cash and cash equivalents at end of period¥3,334,197 thousand
Full-year earnings forecastNet Sales ¥5,135 million (YoY +18.1%) / Operating profit ¥1,452 million (YoY +6.5%) / Ordinary income ¥1,509 million (YoY +3.5%) / Net income ¥1,133 million (YoY +3.0%)
Segment revenueCybersecurity business ¥3,987,652 thousand (YoY +54.1%), Software Development and Testing business ¥361,145 thousand (YoY -20.0%)
Segment profitCybersecurity business ¥1,430,954 thousand, Software Development and Testing business ¥24,059 thousand
Depreciation and amortization¥51,083 thousand
Impairment lossAmount No applicable matters. / Subject assets No applicable matters.
Disclosure regarding the going concern assumptionNo applicable matters.
Material subsequent eventsNo applicable matters.
Factors Behind Changes in Business PerformanceSecurity Products benefited from stronger collaboration with strategic sales partners, strong OEM sales and an increase in the number of contracted licenses for FFRI yarai analyzer. National Security Services benefited from projects related to the Economic Security Important Technology Development Program and other initiatives, while Other Security Services benefited from the acquisition of long-term projects extending beyond one year. The Software Development and Testing business reported lower net sales because some engineers were assigned to the Cybersecurity business, although costs were reduced by bringing certain operations in-house.
Items this document does not state (15)
Operating MarginEquity ratioRevision to Earnings ForecastAnnual Dividend ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogBreakdown of extraordinary income (loss)Change in accounting policyChanges in the scope of consolidationAvailability of Supplementary Financial Results MaterialsAvailability of Financial Results BriefingIssued Shares at Period-EndTreasury Shares at Period-End

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In Security Products, results benefited from stronger collaboration with strategic sales partners, strong OEM sales and an increase in the number of contracted licenses for FFRI yarai analyzer. In National Security Services, the company carried out projects related to the Economic Security Important Technology Development Program and other initiatives. In Other Security Services, it won long-term projects extending beyond one year. Meanwhile, the Software Development and Testing business reported lower net sales because some engineers were reassigned to the Cybersecurity business, although the company reduced costs by bringing certain operations in-house.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated) | FFRI Security,Inc. (3692) timely disclosure | Komori