Komori
Earnings3683CYBERLINKS CO.,LTD.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending December 2026, net sales increased 14.8% year on year and operating profit increased 45.9%, resulting in record-high interim-period results. The full-year earnings forecast remains unchanged, while the annual dividend forecast has been raised from the previous fiscal year's actual dividend of ¥30 to ¥35.

Worth reading
51Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
45.9
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales10,160¥ millionYear on year +14.8%Progress 52.8%
Operating profit1,446¥ millionYear on year +45.9%Progress 75.7%
Ordinary income1,443¥ millionYear on year +45.8%Progress 75.9%
Net income attributable to owners of the parent967¥ millionYear on year +43.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥87.12
Financial position at period-end
Total assets14,904¥ million
of which net assets 9,827 ¥ millionEquity ratio 65.2%vs. prior year-end +8.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,918
Investment-559
Financials-1,938
Net change-579

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,564 million
Segment revenueDistribution Cloud business ¥2,758 million (YoY +10.2%), Government Cloud business ¥5,125 million (YoY +23.5%), Trust business ¥155 million (YoY +199.9%), Mobile Network business ¥2,121 million (YoY -1.2%)
Segment profitDistribution Cloud business ¥324 million (YoY -1.2%), Government Cloud business ¥1,232 million (YoY +76.7%), Trust business ¥-26 million, Mobile Network business ¥167 million (YoY -29.2%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥19,238 million (YoY +6.1%)
Operating profit¥1,909 million (YoY +3.4%)
Ordinary income¥1,900 million (YoY +2.3%)
Profit attributable to owners of the parent¥1,308 million (YoY +0.3%)
Annual Dividend Forecast¥30 → ¥35(+16.7%)
Factors Behind Changes in Business Performance

Revenue and profit increased as services became more widely adopted, implementation work progressed, and projects related to the standardization of core municipal systems and disaster-prevention administrative radio construction advanced. Profit declined in the Distribution Cloud business due to higher labor costs, and in the Mobile Network business due to changes to the incentive structure and increases in sales promotion expenses and personnel costs.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount Not disclosed / Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥1 million
Depreciation and amortization¥501 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and securities analysts
Issued Shares at Period-End11,477,135
Treasury Shares at Period-End336,482
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥10,160 million (YoY +14.8%)
Operating profit¥1,446 million (YoY +45.9%)
Ordinary income¥1,443 million (YoY +45.8%)
Profit attributable to owners of the parent¥967 million (YoY +43.5%)
Net income per share¥87.12
Equity ratioEnd of the current fiscal period 65.2% / End of previous period 57.1%
Total assets¥14,904 million
Net assets¥9,827 million
Cash flows from operating activities¥1,918 million
Cash flows from investing activities¥-559 million
Cash flows from financing activities¥-1,938 million
Cash and cash equivalents at end of period¥1,564 million
Full-year earnings forecastNet Sales ¥19,238 million (YoY +6.1%) / Operating profit ¥1,909 million (YoY +3.4%) / Ordinary income ¥1,900 million (YoY +2.3%) / Profit attributable to owners of the parent ¥1,308 million (YoY +0.3%)
Annual Dividend Forecast¥30 → ¥35(+16.7%)
Segment revenueDistribution Cloud business ¥2,758 million (YoY +10.2%), Government Cloud business ¥5,125 million (YoY +23.5%), Trust business ¥155 million (YoY +199.9%), Mobile Network business ¥2,121 million (YoY -1.2%)
Segment profitDistribution Cloud business ¥324 million (YoY -1.2%), Government Cloud business ¥1,232 million (YoY +76.7%), Trust business ¥-26 million, Mobile Network business ¥167 million (YoY -29.2%)
Depreciation and amortization¥501 million
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount Not disclosed / Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥1 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and securities analysts
Issued Shares at Period-End11,477,135
Treasury Shares at Period-End336,482
Factors Behind Changes in Business PerformanceRevenue and profit increased as services became more widely adopted, implementation work progressed, and projects related to the standardization of core municipal systems and disaster-prevention administrative radio construction advanced. Profit declined in the Distribution Cloud business due to higher labor costs, and in the Mobile Network business due to changes to the incentive structure and increases in sales promotion expenses and personnel costs.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue and profit increased as services became more widely adopted, implementation work progressed, and projects related to the standardization of core municipal systems and disaster-prevention administrative radio construction advanced. Recurring revenue increased by ¥480 million, mainly due to the expanded provision of services. Meanwhile, in the Distribution Cloud business, higher labor costs resulting from increased staffing and higher wage levels, and in the Mobile Network business, changes to the incentive structure and increases in sales promotion expenses and personnel costs, weighed on profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | CYBERLINKS CO.,LTD. (3683) timely disclosure | Komori