Komori
Earnings3683CYBERLINKS CO.,LTD.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

In the first quarter of the fiscal year ending December 2026, revenue rose 20.9% year on year and operating profit increased 101.3%, resulting in substantial increases in both revenue and profit. The full-year earnings forecast remains unchanged, while the annual dividend forecast has been raised from the previous fiscal year's actual dividend of ¥30 to ¥35.

Worth reading
44Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
101.3
Operating profit year-on-year change (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales5,440¥ millionYear on year +20.9%Progress 28.3%
Operating profit834¥ millionYear on year +101.3%Progress 43.7%
Ordinary income834¥ millionYear on year +103.4%Progress 43.9%
Net income attributable to owners of the parent573¥ millionYear on year +111.4%Progress 43.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥51.78
Financial position at period-end
Total assets17,074¥ million
of which net assets 9,394 ¥ millionEquity ratio 54.4%vs. prior year-end -2.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue
Distribution Cloud business1,36825.2%+11.7%
Government Cloud business2,84352.3%+35.0%
Trust business731.3%+279.5%
Mobile Network business1,15421.2%+0.5%
Segment profit
Distribution Cloud business160-1.5%
Government Cloud business678+171.4%
Trust business-3
Mobile Network business105-19.2%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥19,238 million (YoY +6.1%)
Operating profit¥1,909 million (YoY +3.4%)
Ordinary income¥1,900 million (YoY +2.3%)
Net income¥1,308 million (YoY +0.3%)
Annual Dividend Forecast¥30 → ¥35(+16.7%)
Factors Behind Changes in Business Performance

Revenue increased due to higher recurring revenue, implementation work for various services, progress on projects related to the standardization of core municipal systems, disaster-prevention administrative radio construction, document management systems and other projects, and growing demand for device replacements ahead of the end of 3G services. The Government Cloud business reported increases in both revenue and profit, while profit declined in the Distribution Cloud business due to higher labor costs and software amortization expenses, and in the Mobile Network business due to higher promotional and personnel expenses and other costs.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income: None; extraordinary losses: None
Depreciation and amortization¥238 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End11,444,008
Treasury Shares at Period-End336,482
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥5,440 million (YoY +20.9%)
Operating profit¥834 million (YoY +101.3%)
Ordinary income¥834 million (YoY +103.4%)
Profit attributable to owners of the parent¥573 million (YoY +111.4%)
Net income per share¥51.78
Equity ratioEnd of the current fiscal period 54.4 / End of previous period 57.1
Total assets¥17,074 million
Net assets¥9,394 million
Full-year earnings forecastNet Sales ¥19,238 million (YoY +6.1%) / Operating profit ¥1,909 million (YoY +3.4%) / Ordinary income ¥1,900 million (YoY +2.3%) / Net income ¥1,308 million (YoY +0.3%)
Annual Dividend Forecast¥30 → ¥35(+16.7%)
Segment revenueDistribution Cloud business ¥1,368 million (YoY +11.7%) / Government Cloud business ¥2,843 million (YoY +35.0%) / Trust business ¥73 million (YoY +279.5%) / Mobile Network business ¥1,154 million (YoY +0.5%)
Segment profitDistribution Cloud business ¥160 million (YoY -1.5%) / Government Cloud business ¥678 million (YoY +171.4%) / Trust business ¥-3 million / Mobile Network business ¥105 million (YoY -19.2%)
Depreciation and amortization¥238 million
Breakdown of extraordinary income (loss)Extraordinary income: None; extraordinary losses: None
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End11,444,008
Treasury Shares at Period-End336,482
Factors Behind Changes in Business PerformanceRevenue increased due to higher recurring revenue, implementation work for various services, progress on projects related to the standardization of core municipal systems, disaster-prevention administrative radio construction, document management systems and other projects, and growing demand for device replacements ahead of the end of 3G services. The Government Cloud business reported increases in both revenue and profit, while profit declined in the Distribution Cloud business due to higher labor costs and software amortization expenses, and in the Mobile Network business due to higher promotional and personnel expenses and other costs.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Higher recurring revenue, progress on the implementation of various services and municipal projects, and replacement demand for devices ahead of the end of 3G services contributed to higher revenue. The Government Cloud business reported increases in both revenue and profit, while higher labor costs and software amortization expenses in the Distribution Cloud business, and higher promotional and personnel expenses in the Mobile Network business, weighed on profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | CYBERLINKS CO.,LTD. (3683) timely disclosure | Komori