Komori
Occurring Fact3681V-cube,Inc.Information and Communications, Services and Others

(Correction) Partial correction to the "Notice Regarding the Recording of Non-operating Expenses and Extraordinary Losses, the Increase in Valuation Difference on Other Securities, and the Difference Between the Earnings Forecast and Actual Results"

An extraordinary loss of ¥808.434 million (5.4M USD) related to payments for which the payees and the substance of the services provided by TEN could not be confirmed has been added to the disclosure dated 31 March 2026. Accordingly, the actual results for the fiscal year ended December 2025 have also been revised. Adjusted EBITDA and operating and ordinary losses improved, while net loss attributable to owners of the parent increased.

Worth reading
62In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
808434
¥ thousand
Wording
Definitive
How definitive the wording is.

What was corrected and how

A subsequent correction by the company to the contents of an already published filing.

Original disclosure31 March 2026

Notice Regarding the Recognition of Non-operating Expenses and Extraordinary Losses, Increase in Valuation Difference on Other Securities, and Differences Between Earnings Forecasts and Actual Results

Open the original document
30 daysThe pre-correction wording stayed published for this period (Calculated from the Original Disclosure Date Indicated in the Document)
This correction2026-04-30
Location of correction (where in the original document)

2. Recognition of Extraordinary Losses; 4. Differences Between Earnings Forecasts and Actual Results, (1) Differences Between the Consolidated Earnings Forecast and Actual Results for the Fiscal Year Ended December 2025 and (2) Reasons for the Differences

Before correction

Actual result (B) Net Sales Net sales: ¥9,859 million / Adjusted EBITDA Adjusted EBITDA: ¥156 million / Operating profit Operating profit: -¥2,059 million / Ordinary income Ordinary profit: -¥2,402 million / Profit attributable to owners of the parent Profit attributable to owners of the parent: -¥3,173 million / Net income per share Basic earnings per share: -¥122.64

After correction

Actual result (B) Net Sales Net sales: ¥9,859 million / Adjusted EBITDA Adjusted EBITDA: ¥297 million / Operating profit Operating profit: -¥1,683 million / Ordinary income Ordinary profit: -¥2,026 million / Profit attributable to owners of the parent Profit attributable to owners of the parent: -¥3,696 million / Net income per share Basic earnings per share: -¥142.85 / Extraordinary loss Extraordinary loss: Loss on unidentified payments of ¥808.434 million (5.4M USD) added

ChangesChange in amount (B−A), before and after correction Net Sales -¥141 million → -¥141 million / Adjusted EBITDA -¥894 million → -¥753 million / Operating profit -¥1,359 million → -¥983 million / Ordinary income -¥1,502 million → -¥1,126 million / Profit attributable to owners of the parent -¥3,273 million → -¥3,796 million / Loss on unidentified payments Before correction: not disclosed; after correction: ¥808.434 million (5.4M USD)
Impact on Business Performance (the company’s explanation)

For net loss attributable to owners of the parent, impairment loss of ¥1,993.619 million and loss on unidentified payments of ¥808.434 million were recognized, and the actual result was revised from -¥3,173 million to -¥3,696 million.

Reason for correction

Following the publication on 30 April 2026 of a partial correction to the Consolidated Financial Results for the Fiscal Year Ended December 2025 [Japanese GAAP], which were disclosed on 31 March 2026, certain items in the disclosure required correction. The company has been unable to confirm the payees or the substance of the services provided in connection with amounts paid by TEN to 4 companies when TEN listed on NASDAQ.

What was corrected and how
ItemDetails
Disclosure subject to correctionNotice Regarding the Recognition of Non-operating Expenses and Extraordinary Losses, Increase in Valuation Difference on Other Securities, and Differences Between Earnings Forecasts and Actual Results
Original disclosure date31 March 2026
Location of correction2. Recognition of Extraordinary Losses; 4. Differences Between Earnings Forecasts and Actual Results, (1) Differences Between the Consolidated Earnings Forecast and Actual Results for the Fiscal Year Ended December 2025 and (2) Reasons for the Differences
Details of correctionActual result (B) Net Sales Net sales: ¥9,859 million / Adjusted EBITDA Adjusted EBITDA: ¥156 million / Operating profit Operating profit: -¥2,059 million / Ordinary income Ordinary profit: -¥2,402 million / Profit attributable to owners of the parent Profit attributable to owners of the parent: -¥3,173 million / Net income per share Basic earnings per share: -¥122.64 → Actual result (B) Net Sales Net sales: ¥9,859 million / Adjusted EBITDA Adjusted EBITDA: ¥297 million / Operating profit Operating profit: -¥1,683 million / Ordinary income Ordinary profit: -¥2,026 million / Profit attributable to owners of the parent Profit attributable to owners of the parent: -¥3,696 million / Net income per share Basic earnings per share: -¥142.85 / Extraordinary loss Extraordinary loss: Loss on unidentified payments of ¥808.434 million (5.4M USD) added(Net Sales △1.4% → △1.4% / Adjusted EBITDA △85.1% → △71.7% / Operating profit ― → ― / Ordinary income ― → ― / Profit attributable to owners of the parent ― → ―)
Reason for correctionFollowing the publication on 30 April 2026 of a partial correction to the Consolidated Financial Results for the Fiscal Year Ended December 2025 [Japanese GAAP], which were disclosed on 31 March 2026, certain items in the disclosure required correction. The company has been unable to confirm the payees or the substance of the services provided in connection with amounts paid by TEN to 4 companies when TEN listed on NASDAQ.
Impact on Business PerformanceFor net loss attributable to owners of the parent, impairment loss of ¥1,993.619 million and loss on unidentified payments of ¥808.434 million were recognized, and the actual result was revised from -¥3,173 million to -¥3,696 million.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Because the company published a partial correction to the Consolidated Financial Results for the Fiscal Year Ended December 2025 [Japanese GAAP] on 30 April 2026, items requiring correction also arose in the original disclosure. Specifically, the company was unable to confirm the payees or the substance of the services provided in connection with amounts paid by TEN to 4 companies when TEN listed on NASDAQ.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
(Correction) Partial correction to the "Notice Regarding the Recording of Non-operating Expenses and Extraordinary Losses, the Increase in Valuation Difference on Other Securities, and the Difference Between the Earnings Forecast and Actual Results" | V-cube,Inc. (3681) timely disclosure | Komori