Komori
Occurring Fact3681V-cube,Inc.Information and Communications, Services and Others

Earnings Summary for the Fiscal Year Ended December 2025 [Japanese GAAP] (Consolidated)

The deficit widened significantly in the fiscal year ended December 2025, resulting in negative consolidated net assets and insolvency. The company indicated that it is expected to fall under the Tokyo Stock Exchange's delisting criteria and be designated as a Security Under Supervision (Confirmation Pending). In addition, it entered into a basic sponsorship agreement with 株式会社日本革新投資 (J-INC) and plans to pursue a turnaround through a third-party allotment of shares and other measures.

Worth reading
87Important
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-655581
Thousands of yen (consolidated net assets)
Wording
Avoiding a definitive answer
How definitive the wording is.

Expected designation of the company's shares as a Security Under Supervision (Confirmation Pending) for falling under the delisting criteria, and execution of a basic sponsorship agreement

Subject Entity

V-cube,Inc. (the filing company), consolidated subsidiary TEN Holdings, Inc., consolidated subsidiary Telecube Corporation, and prospective sponsor 株式会社日本革新投資 (J-INC)

Target Locations / Products

The company's shares (Prime Market of the Tokyo Stock Exchange), US consolidated subsidiary TEN Holdings, Inc., domestic event DX business, software and certain tangible fixed assets, and the private soundproof booth business under the "Telecube" name

Occurrence31 December 2025 (the date on which the company became insolvent at the end of the fiscal year ended December 2025) and 31 March 2026 (the date of the designation as a Security Under Supervision and execution of the basic sponsorship agreement)
90 days later
Awareness or receipt of notice31 March 2026 (the date on which the company announced the designation as a Security Under Supervision and execution of the basic sponsorship agreement)
Same day
Litigation / administrative action31 March 2026 (designation as a Security Under Supervision (Confirmation Pending))
This disclosure03/31/2026
Cause

The significant deterioration in the performance of the US consolidated subsidiary TEN Holdings, Inc., ¥727,185 thousand in share-based compensation expenses associated with its NASDAQ listing and increased listing maintenance costs, lower profitability in the domestic event DX business, a decline in projects from certain major customers, and the transfer of the professional work business, among other factors

Amount of Impact on Business Performance

Net loss attributable to owners of the parent of ¥3,173,672 thousand, operating loss of ¥2,059,100 thousand, impairment loss of ¥1,993,619 thousand (extraordinary loss), and consolidated net assets of negative ¥655,581 thousand (insolvency). Meanwhile, the company recorded gains on the sale of investment securities of ¥1,121,787 thousand and gains on the sale of shares in affiliates of ¥56,045 thousand as extraordinary gains.

Accounting period in which recognized

Fiscal year ended December 2025 (1 January 2025 to 31 December 2025)

Impact on Earnings Forecast

The consolidated earnings forecast for the fiscal year ending December 2026 is currently undecided because the outlook is being reconsidered. The impact on consolidated results for the fiscal year ending December 2026 from the dissolution and liquidation of Telecube Corporation and the acquisition of its business is expected to be immaterial.

Related procedures

Type

Falling under the delisting criteria, designation as a Security Under Supervision (Confirmation Pending), and exchange procedures toward delisting

Court or authority

Tokyo Stock Exchange, Inc.

Company response

Measures to prevent recurrence

• Separation of unprofitable businesses and reform of the earnings structure: TEN Holdings, Inc. will be separated from the group through the sale of its shares and collection of loans receivable. In the domestic event DX business, the company will implement further fixed-cost reductions and measures to expand earnings, taking the impairment loss as an opportunity for reform. • Capital strengthening and going-private transaction through the selection of a sponsor: After selecting a new sponsor, the company will strengthen its capital through a third-party allotment of shares and other measures, reduce interest-bearing debt, and proceed with taking its shares private. • Maintaining relationships with financial institutions: Regarding borrowings that are in breach of financial covenants, the company will explain to all lending financial institutions its plan to improve its financial condition by separating TEN Holdings, Inc. and reducing interest-bearing debt through capital strengthening, together with its future business plan, and will discuss forbearance regarding acceleration of repayment and continued support.

Outlook

Following final confirmation through a market check, the company plans to submit the matter to an extraordinary general meeting of shareholders scheduled for June 2026. Subject to all prerequisites being satisfied and the execution of a legally binding definitive agreement with J-INC, the company will conduct a third-party allotment to an SPC to be established by J-INC and a consolidation of shares, with the aim of improving net assets and its financial position and effecting a turnaround. The scheduled delisting date is 1 July 2026. Telecube Corporation is scheduled to complete its liquidation on 30 June 2026.

Event that occurred
ItemDetails
Event nameExpected designation of the company's shares as a Security Under Supervision (Confirmation Pending) for falling under the delisting criteria, and execution of a basic sponsorship agreement
Date of occurrence31 December 2025 (the date on which the company became insolvent at the end of the fiscal year ended December 2025) and 31 March 2026 (the date of the designation as a Security Under Supervision and execution of the basic sponsorship agreement)
Date recognized / date notice received31 March 2026 (the date on which the company announced the designation as a Security Under Supervision and execution of the basic sponsorship agreement)
Subject EntityV-cube,Inc. (the filing company), consolidated subsidiary TEN Holdings, Inc., consolidated subsidiary Telecube Corporation, and prospective sponsor 株式会社日本革新投資 (J-INC)
Target Locations / ProductsThe company's shares (Prime Market of the Tokyo Stock Exchange), US consolidated subsidiary TEN Holdings, Inc., domestic event DX business, software and certain tangible fixed assets, and the private soundproof booth business under the "Telecube" name
CauseThe significant deterioration in the performance of the US consolidated subsidiary TEN Holdings, Inc., ¥727,185 thousand in share-based compensation expenses associated with its NASDAQ listing and increased listing maintenance costs, lower profitability in the domestic event DX business, a decline in projects from certain major customers, and the transfer of the professional work business, among other factors
Amount of Impact on Business PerformanceNet loss attributable to owners of the parent of ¥3,173,672 thousand, operating loss of ¥2,059,100 thousand, impairment loss of ¥1,993,619 thousand (extraordinary loss), and consolidated net assets of negative ¥655,581 thousand (insolvency). Meanwhile, the company recorded gains on the sale of investment securities of ¥1,121,787 thousand and gains on the sale of shares in affiliates of ¥56,045 thousand as extraordinary gains.
Accounting period in which recognizedFiscal year ended December 2025 (1 January 2025 to 31 December 2025)
Impact on Earnings ForecastThe consolidated earnings forecast for the fiscal year ending December 2026 is currently undecided because the outlook is being reconsidered. The impact on consolidated results for the fiscal year ending December 2026 from the dissolution and liquidation of Telecube Corporation and the acquisition of its business is expected to be immaterial.
Type of litigation or proceedingFalling under the delisting criteria, designation as a Security Under Supervision (Confirmation Pending), and exchange procedures toward delisting
Court or authorityTokyo Stock Exchange, Inc.
Date of filing / date of action31 March 2026 (designation as a Security Under Supervision (Confirmation Pending))
Measures to prevent recurrence• Separation of unprofitable businesses and reform of the earnings structure: TEN Holdings, Inc. will be separated from the group through the sale of its shares and collection of loans receivable. In the domestic event DX business, the company will implement further fixed-cost reductions and measures to expand earnings, taking the impairment loss as an opportunity for reform. • Capital strengthening and going-private transaction through the selection of a sponsor: After selecting a new sponsor, the company will strengthen its capital through a third-party allotment of shares and other measures, reduce interest-bearing debt, and proceed with taking its shares private. • Maintaining relationships with financial institutions: Regarding borrowings that are in breach of financial covenants, the company will explain to all lending financial institutions its plan to improve its financial condition by separating TEN Holdings, Inc. and reducing interest-bearing debt through capital strengthening, together with its future business plan, and will discuss forbearance regarding acceleration of repayment and continued support.
OutlookFollowing final confirmation through a market check, the company plans to submit the matter to an extraordinary general meeting of shareholders scheduled for June 2026. Subject to all prerequisites being satisfied and the execution of a legally binding definitive agreement with J-INC, the company will conduct a third-party allotment to an SPC to be established by J-INC and a consolidation of shares, with the aim of improving net assets and its financial position and effecting a turnaround. The scheduled delisting date is 1 July 2026. Telecube Corporation is scheduled to complete its liquidation on 30 June 2026.
Items this document does not state (11)
PlaintiffDefendantClaim amount / surcharge amountAmount of receivables at risk of non-collection or delayed collectionSuspended operationsScheduled resumption dateInvestigation structureDirectors' and officers' liabilityVoting rights ownership percentage before the changeVoting rights ownership percentage after the changePlanned follow-up disclosure

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The reasons cited include the significant deterioration in the performance of the US consolidated subsidiary TEN Holdings, Inc., ¥727,185 thousand in share-based compensation expenses associated with its NASDAQ listing and increased listing maintenance costs, and impairment losses resulting from lower profitability in the domestic event DX business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Earnings Summary for the Fiscal Year Ended December 2025 [Japanese GAAP] (Consolidated) | V-cube,Inc. (3681) timely disclosure | Komori