Komori
Earnings3679ZIGExN Co.,Ltd.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending March 2026 [IFRS] (Consolidated)

For the fiscal year ended March 2026, revenue increased 14.8%, operating profit increased 4.5%, and profit for the year attributable to owners of the parent increased 7.3%. Revenue and profit are also expected to increase in the fiscal year ending March 2027, with the annual dividend scheduled to rise from ¥10.50 in the previous fiscal year to ¥13.50.

Worth reading
46Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
14.8
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026ConsolidatedIFRS
Net Sales29,221¥ millionYear on year +14.8%Progress 87.2%
Operating profit5,913¥ millionYear on year +4.5%Progress 92.0%
Ordinary income5,946¥ millionYear on year +5.1%Progress 92.5%
Net income attributable to owners of the parent4,157¥ millionYear on year +7.3%Progress 94.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥41.66
Operating Margin20.2%
Financial position at period-end
Total assets40,556¥ million
of which net assets 22,453 ¥ millionEquity ratio 55.5%vs. prior year-end +2.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+4,250
Investment-3,825
Financials-2,018
Net change-1,593

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥12,722 million
Segment revenueLife Service Platform business ¥28,549 million (YoY +15.0%)
Segment profitLife Service Platform business ¥5,764 million (YoY +2.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥33,500 million (YoY +14.6%)
Operating profit¥6,430 million (YoY +8.8%)
Ordinary income¥6,430 million (YoY +8.1%)
Net income¥4,390 million (YoY +5.6%)
Annual Dividend Forecast¥10.5 → ¥13.5(+28.6%)
Payout ratio26.4% (actual for the fiscal year ended March 2026), 30.5% (forecast for the fiscal year ending March 2027)
Factors Behind Changes in Business Performance

Recruitment demand and job-seeker demand remained firm in Vertical HR. Living Tech was affected by geopolitical risks, inflation, rising prices and volatile foreign exchange markets, while demand for switching utility providers increased. In Life Service, demand for advertising placements and user activity remained stable, and domestic travel demand remained firm.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew Number of companies 3 / Company name エニーキャリア株式会社, 株式会社アルファスタッフ, Quantum Reservation Pte. Ltd / Excluded Not disclosed
Material subsequent eventsNot applicable.
Depreciation and amortization¥1,672 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End110,000,000 shares
Treasury Shares at Period-End10,830,655 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025 to 31 March 2026
Net Sales¥29,221 million (YoY +14.8%)
Operating profit¥5,913 million (YoY +4.5%)
Ordinary income¥5,946 million (YoY +5.1%)
Profit attributable to owners of the parent¥4,157 million (YoY +7.3%)
Net income per share¥41.66
Operating Margin20.2%
Equity ratioEnd of the current fiscal period 55.5% / End of previous period 53.2%
Total assets¥40,556 million
Net assets¥22,453 million
Cash flows from operating activities¥4,250 million
Cash flows from investing activities¥-3,825 million
Cash flows from financing activities¥-2,018 million
Cash and cash equivalents at end of period¥12,722 million
Full-year earnings forecastNet Sales ¥33,500 million (YoY +14.6%) / Operating profit ¥6,430 million (YoY +8.8%) / Ordinary income ¥6,430 million (YoY +8.1%) / Net income ¥4,390 million (YoY +5.6%)
Annual Dividend Forecast¥10.5 → ¥13.5(+28.6%)
Payout ratio26.4% (actual for the fiscal year ended March 2026), 30.5% (forecast for the fiscal year ending March 2027)
Segment revenueLife Service Platform business ¥28,549 million (YoY +15.0%)
Segment profitLife Service Platform business ¥5,764 million (YoY +2.9%)
Depreciation and amortization¥1,672 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew Number of companies 3 / Company name エニーキャリア株式会社, 株式会社アルファスタッフ, Quantum Reservation Pte. Ltd / Excluded Not disclosed
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End110,000,000 shares
Treasury Shares at Period-End10,830,655 shares
Factors Behind Changes in Business PerformanceRecruitment demand and job-seeker demand remained firm in Vertical HR. Living Tech was affected by geopolitical risks, inflation, rising prices and volatile foreign exchange markets, while demand for switching utility providers increased. In Life Service, demand for advertising placements and user activity remained stable, and domestic travel demand remained firm.
Items this document does not state (6)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Recruitment demand and job-seeker demand remained firm in Vertical HR. Living Tech was affected by geopolitical risks, inflation, rising prices and volatile foreign exchange markets, while demand for switching utility providers increased. In Life Service, demand for advertising placements on comparison media and user activity remained stable, and domestic travel demand remained firm.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [IFRS] (Consolidated) | ZIGExN Co.,Ltd. (3679) timely disclosure | Komori