Komori
Earnings3678MEDIA DO Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending February 2027 [Japanese GAAP] (Consolidated)

In the first quarter, revenue increased 4.1% year on year, driven in part by growth in the e-book distribution business. Operating profit, however, declined 32.6%, while quarterly net income attributable to owners of the parent fell 84.2%, owing to the discontinuation of high-margin services, research and development expenses, acquisition-related expenses and other factors.

Worth reading
50Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
32.6
% (year-on-year decline in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 March 2026–31 May 2026ConsolidatedJapanese GAAP
Net Sales27,074¥ millionYear on year +4.1%Progress 22.9%
Operating profit440¥ millionYear on year -32.6%Progress 18.3%
Ordinary income203¥ millionYear on year -69.6%Progress 9.9%
Net income attributable to owners of the parent129¥ millionYear on year -84.2%Progress 10.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥8.54
Financial position at period-end
Total assets68,157¥ million
of which net assets 18,800 ¥ millionEquity ratio 27.3%vs. prior year-end -6.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue
E-book distribution business25,14191.7%+3.9%
Strategic investment business2,2638.3%+4.4%
Segment profit
E-book distribution business1,159-3.6%
Strategic investment business-252
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥118,000 million (YoY +8.7%)
Operating profit¥2,400 million (YoY -2.2%)
Ordinary income¥2,050 million (YoY -19.6%)
Net income¥1,200 million (YoY -34.0%)
Annual Dividend Forecast¥40 → ¥40(0.0%)
Factors Behind Changes in Business Performance

Revenue increased on growth in the e-book distribution business and contributions from Mecha Comic, with which transactions began in July 2025. Earnings declined, however, owing to the discontinuation of high-margin services, the fact that 日本文芸社's performance remains in the process of improving, research and development expenses related to new services, acquisition-related expenses for Seven Seas Entertainment, LLC, and other factors.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 1 / Name of newly added company Seven Seas Entertainment, LLC / Excluded 0 / Excluded Company Name Not disclosed
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of investment securities / Amount ¥5 million, Item Gain on reversal of subscription rights to shares / Amount ¥5 million / Extraordinary loss Item 30th anniversary expenses / Amount ¥63 million
Depreciation and amortization¥187 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person For institutional investors and analysts
Issued Shares at Period-End15,205,174
Treasury Shares at Period-End34,500
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026–31 May 2026
Net Sales¥27,074 million (YoY +4.1%)
Operating profit¥440 million (YoY -32.6%)
Ordinary income¥203 million (YoY -69.6%)
Profit attributable to owners of the parent¥129 million (YoY -84.2%)
Net income per share¥8.54
Equity ratioEnd of the current fiscal period 27.3 / End of previous period 33.4
Total assets¥68,157 million
Net assets¥18,800 million
Full-year earnings forecastNet Sales ¥118,000 million (YoY +8.7%) / Operating profit ¥2,400 million (YoY -2.2%) / Ordinary income ¥2,050 million (YoY -19.6%) / Net income ¥1,200 million (YoY -34.0%)
Annual Dividend Forecast¥40 → ¥40(0.0%)
Segment revenueE-book distribution business ¥25,141 million (YoY +3.9%) / Strategic investment business ¥2,263 million (YoY +4.4%)
Segment profitE-book distribution business ¥1,159 million (YoY -3.6%) / Strategic investment business ¥-252 million
Depreciation and amortization¥187 million
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of investment securities / Amount ¥5 million, Item Gain on reversal of subscription rights to shares / Amount ¥5 million / Extraordinary loss Item 30th anniversary expenses / Amount ¥63 million
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 1 / Name of newly added company Seven Seas Entertainment, LLC / Excluded 0 / Excluded Company Name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person For institutional investors and analysts
Issued Shares at Period-End15,205,174
Treasury Shares at Period-End34,500
Factors Behind Changes in Business PerformanceRevenue increased on growth in the e-book distribution business and contributions from Mecha Comic, with which transactions began in July 2025. Earnings declined, however, owing to the discontinuation of high-margin services, the fact that 日本文芸社's performance remains in the process of improving, research and development expenses related to new services, acquisition-related expenses for Seven Seas Entertainment, LLC, and other factors.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased on growth in the e-book distribution business and the commencement of transactions with Mecha Comic. Operating profit declined, however, owing to the discontinuation of high-margin services, the fact that 日本文芸社's performance remains in the process of improving, and the recognition of research and development expenses related to new services. The decline in net income was larger because the gain on the sale of MyAnimeList shares recognized in the same period of the previous year was absent and acquisition-related expenses for Seven Seas Entertainment, LLC were recognized.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending February 2027 [Japanese GAAP] (Consolidated) | MEDIA DO Co.,Ltd. (3678) timely disclosure | Komori