Komori
Earnings3676DIGITAL HEARTS HOLDINGS Co.,Ltd.Information and Communications, Services and Others

Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP]

In the first quarter, net sales increased 5.0% year on year, while operating income decreased 11.7% and net income attributable to owners of the parent decreased 22.7%. The full-year dividend forecast was revised from the previous fiscal year's actual dividend of ¥25 to ¥0, and the CVC-related business was added as a reportable segment.

Worth reading
54Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-25
Yen (annual dividend, revised from the previous fiscal year's actual dividend of ¥25 to the current fiscal year's forecast of ¥0)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales9,847¥ millionYear on year +5.0%Progress 24.0%
Operating profit624¥ millionYear on year -11.7%Progress 22.9%
Ordinary income562¥ millionYear on year -20.4%Progress 20.6%
Net income attributable to owners of the parent358¥ millionYear on year -22.7%Progress 19.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥16.07
Financial position at period-end
Total assets21,351¥ million
of which net assets 10,185 ¥ millionEquity ratio 46.2%vs. prior year-end +1.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueList Segment DH Group business / Net Sales 6,180,165 / Year-on-year (%) 12.1, Segment AGEST Group business / Net Sales 3,690,226 / Year-on-year (%) -5.8, Segment CVC-Related Business / Net Sales Not disclosed / Year on year against the same period last year Not disclosed
Segment profitList Segment DH Group business / Segment profit 688,353 / Year-on-year (%) 7.4, Segment AGEST Group business / Segment profit or loss -60,699 / Year on year against the same period last year Not disclosed, Segment CVC-Related Business / Segment profit or loss -2,716 / Year on year against the same period last year Not disclosed
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥41,080 million (YoY +5.5%)
Operating profit¥2,730 million (YoY +4.0%)
Ordinary income¥2,730 million (YoY +5.7%)
Net income¥1,850 million (YoY +56.6%)
Annual Dividend Forecast¥25 → ¥0(-100.0%)
Factors Behind Changes in Business Performance

The DH Group business posted higher sales and profit, driven by an improvement in the console game market following the launch of Nintendo Switch 2, strong domestic debugging services, the acquisition of new title projects, and the effect of newly consolidating a Canadian game debugging company. The AGEST Group business reported lower sales and a loss due to the completion of a major ERP implementation support project, a reduction in contract development in response to changes in the industry environment, and deterioration in profitability resulting from lower sales.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社DIGITAL HEARTS GeeSPORTS / Excluded Number of companies 1 / Company name 株式会社CEGB
Material subsequent eventsThe company resolved to express its support for the tender offer for the company's common shares by 株式会社Sandbox and recommend that shareholders tender their shares. Following the tender offer and subsequent procedures, the company plans to go private and delist.
Impairment lossNo applicable matters
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on liquidation of investment securities / Amount ¥26,933 thousand, Item Gain on business transfer / Amount ¥1,000 thousand / Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥101 thousand, Item Special retirement payments / Amount ¥10,980 thousand
Depreciation and amortization¥169,211 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End23,890,800 Shares
Treasury Shares at Period-End1,591,996 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥9,847 million (YoY +5.0%)
Operating profit¥624 million (YoY -11.7%)
Ordinary income¥562 million (YoY -20.4%)
Profit attributable to owners of the parent¥358 million (YoY -22.7%)
Net income per share¥16.07
Equity ratioEnd of the current fiscal period 46.2 / End of previous period 44.7
Total assets¥21,351 million
Net assets¥10,185 million
Full-year earnings forecastNet Sales ¥41,080 million (YoY +5.5%) / Operating profit ¥2,730 million (YoY +4.0%) / Ordinary income ¥2,730 million (YoY +5.7%) / Net income ¥1,850 million (YoY +56.6%)
Annual Dividend Forecast¥25 → ¥0(-100.0%)
Segment revenueList Segment DH Group business / Net Sales 6,180,165 / Year-on-year (%) 12.1, Segment AGEST Group business / Net Sales 3,690,226 / Year-on-year (%) -5.8, Segment CVC-Related Business / Net Sales Not disclosed / Year on year against the same period last year Not disclosed
Segment profitList Segment DH Group business / Segment profit 688,353 / Year-on-year (%) 7.4, Segment AGEST Group business / Segment profit or loss -60,699 / Year on year against the same period last year Not disclosed, Segment CVC-Related Business / Segment profit or loss -2,716 / Year on year against the same period last year Not disclosed
Depreciation and amortization¥169,211 thousand
Impairment lossNo applicable matters
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on liquidation of investment securities / Amount ¥26,933 thousand, Item Gain on business transfer / Amount ¥1,000 thousand / Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥101 thousand, Item Special retirement payments / Amount ¥10,980 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社DIGITAL HEARTS GeeSPORTS / Excluded Number of companies 1 / Company name 株式会社CEGB
Material subsequent eventsThe company resolved to express its support for the tender offer for the company's common shares by 株式会社Sandbox and recommend that shareholders tender their shares. Following the tender offer and subsequent procedures, the company plans to go private and delist.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End23,890,800 Shares
Treasury Shares at Period-End1,591,996 Shares
Factors Behind Changes in Business PerformanceThe DH Group business posted higher sales and profit, driven by an improvement in the console game market following the launch of Nintendo Switch 2, strong domestic debugging services, the acquisition of new title projects, and the effect of newly consolidating a Canadian game debugging company. The AGEST Group business reported lower sales and a loss due to the completion of a major ERP implementation support project, a reduction in contract development in response to changes in the industry environment, and deterioration in profitability resulting from lower sales.
Items this document does not state (10)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales benefited from an improvement in the console game market following the launch of Nintendo Switch 2, strong domestic debugging services, and the effect of newly consolidating a Canadian game debugging company. In the AGEST Group business, sales declined due to the completion of a major ERP implementation support project and a reduction in contract development, while profitability also deteriorated, resulting in lower profit. The detailed reasons for revising the dividend forecast were not explained in this summary of financial results; readers are referred to a separately issued notice.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] | DIGITAL HEARTS HOLDINGS Co.,Ltd. (3676) timely disclosure | Komori