Komori
Results3675Cross Marketing Group Inc.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending June 2027 [Japanese GAAP] (Consolidated)

Revenue rose sharply by 43.4% year on year in the first quarter, while operating profit fell 42.1% and ordinary profit fell 59.6%, resulting in a change in the bottom-line result from a profit to a loss. The full-year earnings forecast and dividend forecast were unchanged.

Worth reading
50Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
43.4
Year-on-year change in net sales (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 July 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales9,620¥ millionYear on year +43.4%Progress 24.1%
Operating profit166¥ millionYear on year -42.1%Progress 6.6%
Ordinary income117¥ millionYear on year -59.6%Progress 4.7%
Net income attributable to owners of the parent-29¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share−¥1.56
Financial position at period-end
Total assets24,694¥ million
of which net assets 8,070 ¥ millionEquity ratio 32.7%vs. prior year-end +1.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue¥5,413,820 thousand (YoY +66.7%), ¥4,205,830 thousand (YoY +21.5%)
Segment profit¥150,852 thousand (YoY -25.5%), ¥674,239 thousand (YoY +8.1%)
Regional sales¥2,252 million (YoY -9.2%), ¥1,953 million (YoY +99.2%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥40,000 million (YoY +20.5%)
Operating profit¥2,500 million (YoY +39.7%)
Ordinary income¥2,500 million (YoY +38.2%)
Profit attributable to owners of the parent¥1,300 million (YoY +63.4%)
Annual Dividend Forecast15 Yen → 16 Yen(+6.7%)
Factors Behind Changes in Business Performance

Revenue increased on growth in influencer marketing and IP promotion, the consolidation effect of 株式会社DIGITALIO, and overseas expansion, particularly in the United States. Operating profit declined because selling, general and administrative expenses increased by more than gross profit as a result of the increase in revenue.

Disclosure regarding the going concern assumption

There are no applicable matters. There are also no significant events or other circumstances related to the going-concern assumption.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Impairment lossNot applicable
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss ¥12,400 thousand
Depreciation and amortization¥61,241 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End19,970,464 shares
Treasury Shares at Period-End1,384,101 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 July 2026 to 30 September 2026
Net Sales¥9,620 million (YoY +43.4%)
Operating profit¥166 million (YoY -42.1%)
Ordinary income¥117 million (YoY -59.6%)
Profit attributable to owners of the parent¥-29 million
Net income per share−¥1.56
Equity ratioEnd of the current fiscal period 32.7 / End of previous period 31.3
Total assets¥24,694 million
Net assets¥8,070 million
Full-year earnings forecastNet Sales ¥40,000 million (YoY +20.5%) / Operating profit ¥2,500 million (YoY +39.7%) / Ordinary income ¥2,500 million (YoY +38.2%) / Profit attributable to owners of the parent ¥1,300 million (YoY +63.4%)
Annual Dividend Forecast15 Yen → 16 Yen(+6.7%)
Segment revenue¥5,413,820 thousand (YoY +66.7%), ¥4,205,830 thousand (YoY +21.5%)
Segment profit¥150,852 thousand (YoY -25.5%), ¥674,239 thousand (YoY +8.1%)
Regional sales¥2,252 million (YoY -9.2%), ¥1,953 million (YoY +99.2%)
Depreciation and amortization¥61,241 thousand
Impairment lossNot applicable
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss ¥12,400 thousand
Disclosure regarding the going concern assumptionThere are no applicable matters. There are also no significant events or other circumstances related to the going-concern assumption.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End19,970,464 shares
Treasury Shares at Period-End1,384,101 shares
Factors Behind Changes in Business PerformanceRevenue increased on growth in influencer marketing and IP promotion, the consolidation effect of 株式会社DIGITALIO, and overseas expansion, particularly in the United States. Operating profit declined because selling, general and administrative expenses increased by more than gross profit as a result of the increase in revenue.
Items this document does not state (10)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased on growth in influencer marketing and IP promotion, the consolidation effect of 株式会社DIGITALIO, and overseas expansion, particularly in the United States. Operating profit declined because selling, general and administrative expenses increased despite higher gross profit from the increase in revenue. The bottom-line result was also affected by a ¥40 million foreign exchange loss and a ¥12 million settlement payment.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending June 2027 [Japanese GAAP] (Consolidated) | Cross Marketing Group Inc. (3675) timely disclosure | Komori