Komori
Earnings3673Broadleaf Co.,Ltd.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [IFRS] (Consolidated)

Revenue increased in the interim period of the fiscal year ending December 2026, mainly due to an increase in the number of companies using cloud software. Operating profit and interim profit attributable to owners of the parent increased substantially. The full-year forecast was raised by ¥300 million for revenue only, while the profit forecasts were left unchanged.

Worth reading
48Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
91.5
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedIFRS
Net Sales10,781¥ millionYear on year +9.8%Progress 45.3%
Operating profit1,477¥ millionYear on year +91.5%Progress 30.8%
Ordinary income1,392¥ million (profit before tax)Year on year +132.1%Progress 29.3%
Net income attributable to owners of the parent1,001¥ millionYear on year +140.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥5.54
Financial position at period-end
Total assets43,010¥ million
of which net assets 25,146 ¥ millionEquity ratio 58.5%vs. prior year-end -0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+3,055,146
Investment-2,251,954
Financials-1,163,812
Net change-360,620

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,760,691 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥23,800 million (YoY +14.3%)
Operating profit¥4,800 million (YoY +132.7%)
Ordinary income¥4,750 million (profit before tax) (YoY +156.2%)
Net income¥3,200 million (profit attributable to owners of the parent) (YoY +158.0%)
Revision to Earnings ForecastRevenue ¥23,500 million → ¥23,800 million / Operating profit ¥4,800 million → ¥4,800 million / Income before taxes ¥4,750 million → ¥4,750 million / Profit for the period attributable to owners of the parent ¥3,200 million → ¥3,200 million
Annual Dividend Forecast6 yen (before adjustment for stock split) → 15.5 yen (before adjustment for stock split)
Factors Behind Changes in Business Performance

Cloud services revenue increased 29.7% year on year due to an increase in the number of cloud software customers. Packaged systems revenue decreased 15.3% due to migration to cloud software, while other revenue decreased 11.1% as demand for personal computer replacements reached a plateau. The company also optimized costs through the use of generative AI, stepped up advertising, promotional and sales activities to acquire new customers, and strengthened its IT infrastructure.

Disclosure regarding the going concern assumption

No applicable matters. The filing states, "There are no applicable matters."

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsA two-for-one stock split effective 1 July 2026 and partial amendments to the Articles of Incorporation associated with the stock split.
Depreciation and amortization1,748,654 Thousands of yen (depreciation and amortization)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End195,793,600
Treasury Shares at Period-End14,607,542
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥10,781 million (YoY +9.8%)
Operating profit¥1,477 million (YoY +91.5%)
Ordinary income¥1,392 million (profit before tax) (YoY +132.1%)
Profit attributable to owners of the parent¥1,001 million (YoY +140.3%)
Net income per share¥5.54
Equity ratioEnd of the current fiscal period 58.5 / End of previous period 58.6
Total assets¥43,010 million
Net assets¥25,146 million
Cash flows from operating activities¥3,055,146 thousand
Cash flows from investing activities¥-2,251,954 thousand
Cash flows from financing activities¥-1,163,812 thousand
Cash and cash equivalents at end of period¥3,760,691 thousand
Full-year earnings forecastNet Sales ¥23,800 million (YoY +14.3%) / Operating profit ¥4,800 million (YoY +132.7%) / Ordinary income ¥4,750 million (profit before tax) (YoY +156.2%) / Net income ¥3,200 million (profit attributable to owners of the parent) (YoY +158.0%)
Revision to Earnings ForecastRevenue ¥23,500 million → ¥23,800 million / Operating profit ¥4,800 million → ¥4,800 million / Income before taxes ¥4,750 million → ¥4,750 million / Profit for the period attributable to owners of the parent ¥3,200 million → ¥3,200 million
Annual Dividend Forecast6 yen (before adjustment for stock split) → 15.5 yen (before adjustment for stock split)
Depreciation and amortization1,748,654 Thousands of yen (depreciation and amortization)
Disclosure regarding the going concern assumptionNo applicable matters. The filing states, "There are no applicable matters."
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsA two-for-one stock split effective 1 July 2026 and partial amendments to the Articles of Incorporation associated with the stock split.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End195,793,600
Treasury Shares at Period-End14,607,542
Factors Behind Changes in Business PerformanceCloud services revenue increased 29.7% year on year due to an increase in the number of cloud software customers. Packaged systems revenue decreased 15.3% due to migration to cloud software, while other revenue decreased 11.1% as demand for personal computer replacements reached a plateau. The company also optimized costs through the use of generative AI, stepped up advertising, promotional and sales activities to acquire new customers, and strengthened its IT infrastructure.
Items this document does not state (9)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cited an increase in cloud software customers, migration from packaged software to cloud software, cost optimization through the use of generative AI, and more active advertising, promotional and sales activities to acquire new customers. The increase in the full-year revenue forecast is mainly attributable to hardware sales, particularly personal computers, and is expected to make only a limited contribution to profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [IFRS] (Consolidated) | Broadleaf Co.,Ltd. (3673) timely disclosure | Komori