Komori
Earnings3673Broadleaf Co.,Ltd.Information and Communications, Services and Others

Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [IFRS] (Consolidated)

In the first quarter of the fiscal year ending December 2026, revenue increased 15.9% year on year and operating profit increased 141.8%, while the operating margin also rose by 8.1 percentage points. Growth in cloud services and the shift from packaged software drove the improvement in performance.

Worth reading
44Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
141.8
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedIFRS
Net Sales5,516¥ millionYear on year +15.9%Progress 23.5%
Operating profit853¥ millionYear on year +141.8%Progress 17.8%
Ordinary income834¥ millionYear on year +180.0%Progress 17.6%
Net income attributable to owners of the parent540¥ millionYear on year +175.1%Progress 16.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥5.98
Operating Margin15.5%
Financial position at period-end
Total assets41,940¥ million
of which net assets 24,608 ¥ millionEquity ratio 58.6%vs. prior year-end 0.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,241,859
Investment-1,119,844
Financials-850,057
Net change-728,042

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,393,181 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥23,500 million (YoY +12.9%)
Operating profit¥4,800 million (YoY +132.7%)
Ordinary income¥4,750 million (YoY +156.2%)
Net income¥3,200 million (YoY +158.0%)
Annual Dividend Forecast¥6 → ¥15(+150.0%)
Factors Behind Changes in Business Performance

Revenue from cloud services increased 36.5% year on year as the number of cloud software customers grew. Revenue from packaged systems declined 16.1% as customers shifted from packaged software to cloud software, while other revenue increased 16.6% due to demand for upgrades to PCs and other equipment. Depreciation and amortization and IT infrastructure costs increased in connection with the addition of functions, while the company pursued cost optimization through the use of generative AI and other measures.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNone (no newly consolidated or excluded companies disclosed)
Depreciation and amortization¥867,590 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End97,896,800 shares
Treasury Shares at Period-End7,383,427 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥5,516 million (YoY +15.9%)
Operating profit¥853 million (YoY +141.8%)
Ordinary income¥834 million (YoY +180.0%)
Profit attributable to owners of the parent¥540 million (YoY +175.1%)
Net income per share¥5.98
Operating Margin15.5%
Equity ratioEnd of the current fiscal period 58.6% / End of previous period 58.6%
Total assets¥41,940 million
Net assets¥24,608 million
Cash flows from operating activities¥1,241,859 thousand
Cash flows from investing activities¥-1,119,844 thousand
Cash flows from financing activities¥-850,057 thousand
Cash and cash equivalents at end of period¥3,393,181 thousand
Full-year earnings forecastNet Sales ¥23,500 million (YoY +12.9%) / Operating profit ¥4,800 million (YoY +132.7%) / Ordinary income ¥4,750 million (YoY +156.2%) / Net income ¥3,200 million (YoY +158.0%)
Annual Dividend Forecast¥6 → ¥15(+150.0%)
Depreciation and amortization¥867,590 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNone (no newly consolidated or excluded companies disclosed)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End97,896,800 shares
Treasury Shares at Period-End7,383,427 shares
Factors Behind Changes in Business PerformanceRevenue from cloud services increased 36.5% year on year as the number of cloud software customers grew. Revenue from packaged systems declined 16.1% as customers shifted from packaged software to cloud software, while other revenue increased 16.6% due to demand for upgrades to PCs and other equipment. Depreciation and amortization and IT infrastructure costs increased in connection with the addition of functions, while the company pursued cost optimization through the use of generative AI and other measures.
Items this document does not state (10)
Revision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue from cloud services increased as the number of cloud software customers grew. Revenue from packaged systems declined as customers shifted from packaged software to cloud software, while other revenue increased due to demand for upgrades to PCs and other equipment associated with the shift. In addition, the company pursued cost optimization, including greater efficiency in sales, development and administrative operations through the use of generative AI.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [IFRS] (Consolidated) | Broadleaf Co.,Ltd. (3673) timely disclosure | Komori