Contents of this document
- Business Expansion+¥173 million
- Cost savings through BPR/DX initiatives and the use of AI+¥34 million
- R&D investment in generative AI and other initiatives, including functional enhancements−¥10 million
- Due diligence and financial advisory fees for M&A transactions-¥55 million
- Investment in Human Resources-¥47 million
- Goodwill amortization-¥16 million
- Due diligence and financial advisory fees for M&A transactions (added back to adjusted operating profit)+¥55 million
- Investment to develop Growbase as a platform
- Growbase pricing revision
- Development and planned launch of Omakase Health Management for mid-sized and small companies
- Development of an end-to-end cancer screening support service
- Enhancement of the health checkup results digitization process through the use of AI
- PMI for Ashita no Team
- Introduction of a business-owner system
- Relocation of the Osaka office and opening of the Wellness Intelligence Lab. on 1 June 2026
- Number of corporate groups with Growbase contracts262 GroupYear on year against the same period last year+30 groups
- Users of network health checkup services39.8 10,000 peopleYear on year against the same period last year+0.94万人
- NRR (net revenue retention rate for recurring revenue)107 %
- Operating profit per employee¥7 millionYear on year against the same period last year+22.4%
- Company-wide adjusted operating profit per employee¥9.7 millionYear on year against the same period last year+5.9%
- Number of corporate groups under contract1,843 Corporate groupsYear on year against the same period last year+1,363 corporate groups
- Number of contracted companies4,943 companiesYear on year against the same period last year+1,403 companies
- Number of IDs250 10,000 IDsYear on year against the same period last year+25.0万ID
- NRR (net revenue retention rate for recurring revenue)107 %
| Item | Details |
|---|---|
| Document type | Financial results presentation |
| Fiscal Period Covered | Fiscal year ending March 2026, full year |
| Net Sales | ¥14,778 million (YoY +5.1%) |
| Operating profit | ¥1,186 million (YoY +6.9%) |
| Net income | ¥822 million (YoY +5.9%) |
| Gross Profit Margin | 21.0% |
| Operating profit margin | 8.0% |
| Full-year earnings forecast | Fiscal year ending March 2027 Net Sales ¥17,500 million / Gross profit ¥4,800 million / Operating profit ¥1,600 million / Net income attributable to owners of the parent ¥1,150 million / EBITDA ¥2,100 million |
| Self-assessment against the plan | Adjusted operating profit and net profit, excluding one-time M&A-related expenses, met the initial plan |
| Segment results | Health Management Cloud Business Net Sales ¥1,523 million (YoY +23.7%) / Gross profit ¥1,269 million (YoY +24.7%) / Operating profit ¥767 million (YoY +6.3%) / Health Checkup Solutions Business Net Sales ¥13,018 million (YoY +3.8%) / Gross profit ¥1,798 million (YoY +7.3%) / Operating profit ¥379 million (YoY +29.6%) |
| Breakdown of Factors Affecting the Change | Factors Business Expansion / Amount +¥173 million, Factors Cost savings through BPR/DX initiatives and the use of AI / Amount +¥34 million, Factors R&D investment in generative AI and other initiatives, including functional enhancements / Amount −¥10 million, Factors Due diligence and financial advisory fees for M&A transactions / Amount -¥55 million, Factors Investment in Human Resources / Amount -¥47 million, Factors Goodwill amortization / Amount -¥16 million, Factors Due diligence and financial advisory fees for M&A transactions (added back to adjusted operating profit) / Amount +¥55 million |
| Key KPIs | Indicator name Number of corporate groups with Growbase contracts / Value 262 Group / Year on year against the same period last year +30 groups, Indicator name Users of network health checkup services / Value 39.8 10,000 people / Year on year against the same period last year +0.94万人, Indicator name NRR (net revenue retention rate for recurring revenue) / Value 107 % / Year on year against the same period last year Not disclosed, Indicator name Operating profit per employee / Value ¥7 million / Year on year against the same period last year +22.4%, Indicator name Company-wide adjusted operating profit per employee / Value ¥9.7 million / Year on year against the same period last year +5.9% |
| Unit price and quantity metrics | Indicator name Number of corporate groups under contract / Value 1,843 Corporate groups / Year on year against the same period last year +1,363 corporate groups, Indicator name Number of contracted companies / Value 4,943 companies / Year on year against the same period last year +1,403 companies, Indicator name Number of IDs / Value 250 10,000 IDs / Year on year against the same period last year +25.0万ID, Indicator name NRR (net revenue retention rate for recurring revenue) / Value 107 % / Year on year against the same period last year Not disclosed |
| Number of employees | Consolidated 263 people / Standalone 128 people / Record date 31 March 2026 |
| Annual Dividend | Fiscal year ending March 2026 Dividend per share ¥34.4 / Forecast for the fiscal year ending March 2027 Dividend per share ¥40 / Interim and Year-End Breakdown Not disclosed |
| Payout ratio | Not disclosed (progressive dividend policy introduced in February 2026) |
| New initiatives | Investment to develop Growbase as a platform, Growbase pricing revision, Development and planned launch of Omakase Health Management for mid-sized and small companies, Development of an end-to-end cancer screening support service, Enhancement of the health checkup results digitization process through the use of AI, PMI for Ashita no Team, Introduction of a business-owner system, Relocation of the Osaka office and opening of the Wellness Intelligence Lab. on 1 June 2026 |
Items this document does not state (14)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The Company cited growth in its core businesses, an increase in the number of corporate groups using Growbase through direct sales and new-business development, an expansion in users of its network health checkup services, and reductions in outsourcing and other costs through BPR/DX initiatives and the use of AI. At the same time, it carried out growth investments, including the development of Growbase as a platform, the use of AI, talent recruitment and M&A.