Komori
Results3663CELSYS,Inc.Information and Communications, Services and Others

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-Consolidated)

For the cumulative third quarter of the fiscal year ending December 2026, revenue increased 15.5% year on year and operating profit increased 38.3%, while the full-year earnings forecast was unchanged. The annual dividend forecast has been increased by ¥16, from ¥36 for the previous fiscal year to ¥52.

Worth reading
50Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
38.3
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026–30 September 2026Non-consolidated (individual)Japanese GAAP
Net Sales8,068¥ millionYear on year +15.5%Progress 74.6%
Operating profit3,092¥ millionYear on year +38.3%Progress 77.3%
Ordinary income3,116¥ millionYear on year +40.0%Progress 77.9%
Net income attributable to owners of the parent2,123¥ millionYear on year +56.1%Progress 79.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥71.60
Financial position at period-end
Total assets9,283¥ million
of which net assets 5,705 ¥ millionEquity ratio 60.9%vs. prior year-end +6.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥10,810 million (YoY +14.1%)
Operating profit¥4,000 million (YoY +34.8%)
Ordinary income¥4,000 million (YoY +36.3%)
Net income¥2,670 million (YoY +58.8%)
Annual Dividend Forecast¥36 → ¥52
Payout ratio57
Shareholder Return PolicyThe company aims to maintain ROE of 30% or more while working to increase dividends on an ongoing basis. The payout ratio based on the latest full-year earnings forecast is expected to be 57%.
Factors Behind Changes in Business Performance

The business performed well, led by the core CLIP STUDIO PAINT service, and sales of Ver.5.0 subscription contracts and the one-time purchase version significantly exceeded the initial plan. The company also implemented initiatives for mobile devices, marketing in emerging markets and an average 10% price increase for the one-time purchase version.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNone applicable
Breakdown of extraordinary income (loss)Extraordinary income Not recorded / Extraordinary loss Item Other / Amount ¥0 thousand
Depreciation and amortization¥520,980 thousand
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End32,771,180 shares
Treasury Shares at Period-End3,087,410 shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (individual)
Period Covered1 January 2026–30 September 2026
Net Sales¥8,068 million (YoY +15.5%)
Operating profit¥3,092 million (YoY +38.3%)
Ordinary income¥3,116 million (YoY +40.0%)
Profit attributable to owners of the parent¥2,123 million (YoY +56.1%)
Net income per share¥71.60
Equity ratioEnd of the current fiscal period 60.9 / End of previous period 54
Total assets¥9,283 million
Net assets¥5,705 million
Full-year earnings forecastNet Sales ¥10,810 million (YoY +14.1%) / Operating profit ¥4,000 million (YoY +34.8%) / Ordinary income ¥4,000 million (YoY +36.3%) / Net income ¥2,670 million (YoY +58.8%)
Annual Dividend Forecast¥36 → ¥52
Payout ratio57
Shareholder Return PolicyThe company aims to maintain ROE of 30% or more while working to increase dividends on an ongoing basis. The payout ratio based on the latest full-year earnings forecast is expected to be 57%.
Depreciation and amortization¥520,980 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not recorded / Extraordinary loss Item Other / Amount ¥0 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNone applicable
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End32,771,180 shares
Treasury Shares at Period-End3,087,410 shares
Factors Behind Changes in Business PerformanceThe business performed well, led by the core CLIP STUDIO PAINT service, and sales of Ver.5.0 subscription contracts and the one-time purchase version significantly exceeded the initial plan. The company also implemented initiatives for mobile devices, marketing in emerging markets and an average 10% price increase for the one-time purchase version.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastSegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The business performed well, led by the core service CLIP STUDIO PAINT. Sales of Ver.5.0 subscription contracts and the one-time purchase version significantly exceeded the initial plan, while initiatives for mobile devices, marketing in emerging markets and price revisions also contributed. The dividend increase includes a higher interim dividend, a higher regular year-end dividend and a ¥10 commemorative dividend marking the company's 35th anniversary.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-Consolidated) | CELSYS,Inc. (3663) timely disclosure | Komori