Komori
Earnings3662Ateam Holdings Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ended July 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended July 2026, net sales decreased while operating income increased. However, ordinary income and net income attributable to owners of the parent fell substantially due to factors including losses on valuation of crypto assets. For the fiscal year ending July 2027, a decrease in operating income is expected.

Worth reading
58In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-65.3
% (year-on-year change in profit attributable to owners of the parent)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 August 2025 to 31 July 2026ConsolidatedJapanese GAAP
Net Sales22,997¥ millionYear on year -3.8%Progress 95.8%
Operating profit1,095¥ millionYear on year +29.6%Progress 182.5%
Ordinary income584¥ millionYear on year -63.2%Progress 97.3%
Net income attributable to owners of the parent359¥ millionYear on year -65.3%Progress 119.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥19.36
Operating Margin4.8%
Financial position at period-end
Total assets14,841¥ million
of which net assets 8,922 ¥ millionEquity ratio 58.5%vs. prior year-end -0.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-467
Investment-1,113
Financials+254
Net change-1,326

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥5,038 million
Segment revenue
Media and Solutions16,19270.4%-7.3%
D2C2,94612.8%+31.0%
Entertainment3,85816.8%-8.1%
Segment profit
Media and Solutions1,74577.9%+31.5%
D2C1868.3%
Entertainment30913.8%-40.3%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥24,000 million (YoY +4.4%)
Operating profit¥600 million (YoY -45.2%)
Ordinary income¥600 million (YoY +2.7%)
Net income¥300 million (YoY -16.6%)
Annual Dividend Forecast28 yen and sen → 28 yen and sen(0.0%)
Payout ratio144.6% (fiscal year ended July 2026), 173.5% (forecast for fiscal year ending July 2027)
Shareholder Return PolicyMaintain an average total payout ratio of 100% and progressive dividends while providing stable dividends and flexible shareholder returns in line with business performance
Factors Behind Changes in Business Performance

The exclusion of エイチームフィナジー from the scope of consolidation, a downward trend in revenue from certain existing media businesses and game applications overall, higher common expenses associated with shareholder benefit expenses and the implementation of the medium-term management plan, and the reversal of provisions for sales promotion expenses and recording of losses on valuation of crypto assets following the decline in crypto asset prices

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社シグニティ / Excluded Number of companies 1 / Company name 株式会社エイチームフィナジー
Impairment lossNone recorded for the current period
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥67 million, Gain on sale of shares in an affiliated company ¥153 million / Extraordinary loss No recognition
Depreciation and amortization¥168 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (4 September 2026, for institutional investors and analysts)
Issued Shares at Period-End18,811,135 shares
Treasury Shares at Period-End225,019 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 August 2025 to 31 July 2026
Net Sales¥22,997 million (YoY -3.8%)
Operating profit¥1,095 million (YoY +29.6%)
Ordinary income¥584 million (YoY -63.2%)
Profit attributable to owners of the parent¥359 million (YoY -65.3%)
Net income per share¥19.36
Operating Margin4.8%
Equity ratioEnd of the current fiscal period 58.5% / End of previous period 59.3%
Total assets¥14,841 million
Net assets¥8,922 million
Cash flows from operating activities¥-467 million
Cash flows from investing activities¥-1,113 million
Cash flows from financing activities¥254 million
Cash and cash equivalents at end of period¥5,038 million
Full-year earnings forecastNet Sales ¥24,000 million (YoY +4.4%) / Operating profit ¥600 million (YoY -45.2%) / Ordinary income ¥600 million (YoY +2.7%) / Net income ¥300 million (YoY -16.6%)
Annual Dividend Forecast28 yen and sen → 28 yen and sen(0.0%)
Payout ratio144.6% (fiscal year ended July 2026), 173.5% (forecast for fiscal year ending July 2027)
Shareholder Return PolicyMaintain an average total payout ratio of 100% and progressive dividends while providing stable dividends and flexible shareholder returns in line with business performance
Segment revenueMedia and Solutions ¥16,192 million (YoY -7.3%) / D2C ¥2,946 million (YoY +31.0%) / Entertainment ¥3,858 million (YoY -8.1%)
Segment profitMedia and Solutions ¥1,745 million (YoY +31.5%) / D2C ¥186 million / Entertainment ¥309 million (YoY -40.3%)
Depreciation and amortization¥168 million
Impairment lossNone recorded for the current period
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥67 million, Gain on sale of shares in an affiliated company ¥153 million / Extraordinary loss No recognition
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社シグニティ / Excluded Number of companies 1 / Company name 株式会社エイチームフィナジー
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (4 September 2026, for institutional investors and analysts)
Issued Shares at Period-End18,811,135 shares
Treasury Shares at Period-End225,019 shares
Factors Behind Changes in Business PerformanceThe exclusion of エイチームフィナジー from the scope of consolidation, a downward trend in revenue from certain existing media businesses and game applications overall, higher common expenses associated with shareholder benefit expenses and the implementation of the medium-term management plan, and the reversal of provisions for sales promotion expenses and recording of losses on valuation of crypto assets following the decline in crypto asset prices
Items this document does not state (4)
Revision to Earnings ForecastRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales decreased due to the exclusion of エイチームフィナジー from the scope of consolidation, lower revenue from certain existing media businesses, and an overall downward trend in revenue from game applications. Operating income increased due to the reversal of provisions for sales promotion expenses following the decline in crypto asset prices. Ordinary income and net income decreased despite the recording of a gain on the transfer of shares in エイチームフィナジー, due in part to the recording of losses on valuation of crypto assets.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ended July 2026 (Japanese GAAP) (Consolidated) | Ateam Holdings Co.,Ltd. (3662) timely disclosure | Komori