Komori
Results3659NEXON Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [IFRS] (Consolidated)

For the nine months ended 30 September 2026, revenue increased 17.1% year on year and operating profit increased 12.3%, while profit for the quarter attributable to owners of the parent increased 53.9%. The full-year forecast range remains unchanged, but the company indicates that both revenue and operating profit may decline year on year in the fourth quarter.

Worth reading
71In focus
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
17.1
%
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026–30 September 2026ConsolidatedIFRS
Net Sales411,693Millions of yenYear on year +17.1%Progress 77.6%
Operating profit131,235Millions of yenYear on year +12.3%Progress 91.8%
Ordinary income166,791Millions of yenYear on year +36.8%Progress 91.3%
Net income attributable to owners of the parent124,997Millions of yenYear on year +53.9%Progress 94.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥158.85
Financial position at period-end
Total assets1,375,120Millions of yen
of which net assets 806,205 Millions of yenEquity ratio 58.0%vs. prior year-end -17.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+60,519
Investment+153,714
Financials-81,733
Net change+132,500

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period622,358 Millions of yen
Segment revenueJapan 3,736 Millions of yen (YoY -10.0%), South Korea 305,301 Millions of yen (YoY -4.5%), China 1,585 Millions of yen (YoY +18.8%), North America 34,849 Millions of yen (YoY +61.1%), Europe 65,588 Millions of yen (YoY +1,390.8%), Other 634 Millions of yen (YoY +39.3%)
Segment profitJapan -5,114 Millions of yen, South Korea 99,204 Millions of yen (YoY -17.8%), China 196 Millions of yen, North America 8,761 Millions of yen (YoY +425.7%), Europe 31,069 Millions of yen, Other -957 Millions of yen
Regional sales9,101 Millions of yen, 199,473 Millions of yen, 77,105 Millions of yen, 83,320 Millions of yen, 42,694 Millions of yen
Outlook and shareholder returns
Full-year earnings forecast
Net Sales519,417〜530,582
Operating profit135,245〜142,944
Ordinary income174,998〜182,697
Net income126,405〜132,372
Annual Dividend Forecast45 Yen → 475 Yen(+955.6%)
Factors Behind Changes in Business Performance

Revenue increased due to the contribution from ARC Raiders and significant growth in the MapleStory franchise. Personnel expenses, software and service costs, cloud service costs, creator compensation, royalty expenses and advertising expenses increased, but profit before tax and profit attributable to owners of the parent increased because the company recognized a foreign exchange gain in the current period, compared with a foreign exchange loss in the same period of the previous year.

Disclosure regarding the going concern assumption

None ("There are no applicable matters")

Change in accounting policy
基準改正に伴う変更 Yes (accounting policy changes required under IFRS)それ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew 1 company (Alignment Growth Fund II, LP) / Excluded Not disclosed
Material subsequent eventsNot applicable
Impairment loss2,286 Millions of yen
Depreciation and amortization9,987 Millions of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (online financial results briefing for institutional investors, analysts and the media)
Issued Shares at Period-End781,311,311
Treasury Shares at Period-End1,214,510
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 September 2026
Net Sales411,693 Millions of yen (YoY +17.1%)
Operating profit131,235 Millions of yen (YoY +12.3%)
Ordinary income166,791 Millions of yen (YoY +36.8%)
Profit attributable to owners of the parent124,997 Millions of yen (YoY +53.9%)
Net income per share¥158.85
Equity ratioEnd of the current fiscal period 58 / End of previous period 75
Total assets1,375,120 Millions of yen
Net assets806,205 Millions of yen
Cash flows from operating activities60,519 Millions of yen
Cash flows from investing activities153,714 Millions of yen
Cash flows from financing activities-81,733 Millions of yen
Cash and cash equivalents at end of period622,358 Millions of yen
Full-year earnings forecastNet Sales 519,417〜530,582 / Operating profit 135,245〜142,944 / Ordinary income 174,998〜182,697 / Net income 126,405〜132,372
Annual Dividend Forecast45 Yen → 475 Yen(+955.6%)
Segment revenueJapan 3,736 Millions of yen (YoY -10.0%), South Korea 305,301 Millions of yen (YoY -4.5%), China 1,585 Millions of yen (YoY +18.8%), North America 34,849 Millions of yen (YoY +61.1%), Europe 65,588 Millions of yen (YoY +1,390.8%), Other 634 Millions of yen (YoY +39.3%)
Segment profitJapan -5,114 Millions of yen, South Korea 99,204 Millions of yen (YoY -17.8%), China 196 Millions of yen, North America 8,761 Millions of yen (YoY +425.7%), Europe 31,069 Millions of yen, Other -957 Millions of yen
Regional sales9,101 Millions of yen, 199,473 Millions of yen, 77,105 Millions of yen, 83,320 Millions of yen, 42,694 Millions of yen
Depreciation and amortization9,987 Millions of yen
Impairment loss2,286 Millions of yen
Disclosure regarding the going concern assumptionNone ("There are no applicable matters")
Change in accounting policyChanges due to revisions to standards Yes (accounting policy changes required under IFRS) / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew 1 company (Alignment Growth Fund II, LP) / Excluded Not disclosed
Material subsequent eventsNot applicable
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (online financial results briefing for institutional investors, analysts and the media)
Issued Shares at Period-End781,311,311
Treasury Shares at Period-End1,214,510
Factors Behind Changes in Business PerformanceRevenue increased due to the contribution from ARC Raiders and significant growth in the MapleStory franchise. Personnel expenses, software and service costs, cloud service costs, creator compensation, royalty expenses and advertising expenses increased, but profit before tax and profit attributable to owners of the parent increased because the company recognized a foreign exchange gain in the current period, compared with a foreign exchange loss in the same period of the previous year.
Items this document does not state (6)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyOrders received and order backlogBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased due to the contribution from ARC Raiders, which was released globally in October of the previous year, and significant growth in the MapleStory franchise. In addition, profit before tax and profit attributable to owners of the parent increased because the company recognized a foreign exchange gain in the current period, compared with a foreign exchange loss in the same period of the previous year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [IFRS] (Consolidated) | NEXON Co.,Ltd. (3659) timely disclosure | Komori