Komori
Results3646Ekitan & Co.,Ltd.Information and Communications, Services and Others

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

Revenue fell 6.2% year on year, while cost reductions and lower depreciation nearly eliminated the operating loss, ordinary income turned positive, and the net loss narrowed. The full-year earnings forecast and annual dividend forecast were unchanged.

Worth reading
51Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-6.2
%
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026–30 September 2026ConsolidatedJapanese GAAP
Net Sales1,355¥ millionYear on year -6.2%Progress 44.6%
Operating profit0¥ millionProgress 0.0%
Ordinary income0¥ millionProgress 0.0%
Net income attributable to owners of the parent-18¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share–¥4.00
Financial position at period-end
Total assets1,764¥ million
of which net assets 1,161 ¥ millionEquity ratio 65.8%vs. prior year-end +0.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+97,223
Investment-109,501
Financials-72,113
Net change-84,391

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥959,555 thousand
Segment revenueMobility Support Business ¥610,196 thousand (YoY -3.9%), Advertising Distribution Platform Business ¥309,275 thousand (YoY -11.5%), M&A and Incubation Business ¥440,853 thousand (YoY -5.6%)
Segment profitMobility Support Business ¥93,262 thousand (YoY +46.3%), Advertising Distribution Platform Business ¥5,186 thousand, M&A and Incubation Business ¥36,246 thousand (YoY +61.4%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,040 million (YoY +1.6%)
Operating profit¥5 million
Ordinary income¥5 million
Profit attributable to owners of the parent¥-51 million
Annual Dividend Forecast¥8 → ¥8(0.0%)
Factors Behind Changes in Business Performance

Revenue declined due to a decrease in paid subscribers to the route-planning service and the discontinuation of certain services for major customers, while expenses were reduced by cutting outsourcing and temporary staffing costs, improving productivity through the use of AI, and lowering depreciation.

Disclosure regarding the going concern assumption

None

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Impairment loss¥549 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not applicable / Extraordinary loss Impairment Losses ¥549 thousand
Depreciation and amortization¥5,158 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End6,018,800 shares
Treasury Shares at Period-End1,289,253 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026–30 September 2026
Net Sales¥1,355 million (YoY -6.2%)
Operating profit¥0 million
Ordinary income¥0 million
Profit attributable to owners of the parent¥-18 million
Net income per share–¥4.00
Equity ratioEnd of the current fiscal period 65.8 / End of previous period 65.2
Total assets¥1,764 million
Net assets¥1,161 million
Cash flows from operating activities¥97,223 thousand
Cash flows from investing activities¥-109,501 thousand
Cash flows from financing activities¥-72,113 thousand
Cash and cash equivalents at end of period¥959,555 thousand
Full-year earnings forecastNet Sales ¥3,040 million (YoY +1.6%) / Operating profit ¥5 million / Ordinary income ¥5 million / Profit attributable to owners of the parent ¥-51 million
Annual Dividend Forecast¥8 → ¥8(0.0%)
Segment revenueMobility Support Business ¥610,196 thousand (YoY -3.9%), Advertising Distribution Platform Business ¥309,275 thousand (YoY -11.5%), M&A and Incubation Business ¥440,853 thousand (YoY -5.6%)
Segment profitMobility Support Business ¥93,262 thousand (YoY +46.3%), Advertising Distribution Platform Business ¥5,186 thousand, M&A and Incubation Business ¥36,246 thousand (YoY +61.4%)
Depreciation and amortization¥5,158 thousand
Impairment loss¥549 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not applicable / Extraordinary loss Impairment Losses ¥549 thousand
Disclosure regarding the going concern assumptionNone
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End6,018,800 shares
Treasury Shares at Period-End1,289,253 shares
Factors Behind Changes in Business PerformanceRevenue declined due to a decrease in paid subscribers to the route-planning service and the discontinuation of certain services for major customers, while expenses were reduced by cutting outsourcing and temporary staffing costs, improving productivity through the use of AI, and lowering depreciation.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue declined due to a decrease in paid subscribers to the route-planning service and the discontinuation of certain services for major customers. Expenses were reduced by cutting outsourcing and temporary staffing costs, improving productivity through the capabilities of existing employees and the use of AI, and lowering depreciation following impairment charges recorded in the previous consolidated fiscal year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | Ekitan & Co.,Ltd. (3646) timely disclosure | Komori