Komori
Earnings3646Ekitan & Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, net sales declined 14.5%, operating income and ordinary income turned negative, and impairment losses were also recognized, resulting in a net loss attributable to owners of the parent of ¥368,948 thousand. For the fiscal year ending March 2027, the company expects a modest increase in net sales and a return to operating profitability.

Worth reading
60In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-368948
¥ thousand
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales2,992¥ millionYear on year -14.5%Progress 98.4%
Operating profit-16¥ million
Ordinary income-12¥ million
Net income attributable to owners of the parent-368¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥(78.09)
Operating Margin-0.6
Financial position at period-end
Total assets1,867¥ million
of which net assets 1,216 ¥ millionEquity ratio 65.2%vs. prior year-end -1.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+24
Investment-50
Financials-140
Net change-166

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,043 million
Segment revenue¥1,312.74 million (YoY -7.8%), ¥735.85 million (YoY -30.1%), ¥953.25 million (YoY -7.9%)
Segment profit¥191.72 million (YoY -39.8%), ¥10.44 million, ¥68.80 million (YoY -30.7%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,040 million (YoY +1.6%)
Operating profit¥5 million
Ordinary income¥5 million
Profit attributable to owners of the parent¥-51 million
Annual Dividend Forecast¥8 → ¥8
Factors Behind Changes in Business Performance

Net sales declined due to the termination of certain information services provided to major customers, a decrease in paid members of the route guidance service, and the transfer of all shares in 株式会社サークア. Although the company reduced outsourcing and temporary staffing costs and restrained hiring, these measures did not offset the decline in sales, and an impairment loss of ¥315,562 thousand was recognized on intangible fixed assets and other assets.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Impairment loss¥315,562 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on negative goodwill ¥1,739 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥10,797 thousand, Loss on lease cancellation ¥55 thousand, Impairment Losses ¥315,562 thousand
Depreciation and amortization¥84,508 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End6,018,800
Treasury Shares at Period-End1,289,253
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥2,992 million (YoY -14.5%)
Operating profit¥-16 million
Ordinary income¥-12 million
Profit attributable to owners of the parent¥-368 million
Net income per share¥(78.09)
Operating Margin-0.6
Equity ratioEnd of the current fiscal period 65.2 / End of previous period 67
Total assets¥1,867 million
Net assets¥1,216 million
Cash flows from operating activities¥24 million
Cash flows from investing activities¥-50 million
Cash flows from financing activities¥-140 million
Cash and cash equivalents at end of period¥1,043 million
Full-year earnings forecastNet Sales ¥3,040 million (YoY +1.6%) / Operating profit ¥5 million / Ordinary income ¥5 million / Profit attributable to owners of the parent ¥-51 million
Annual Dividend Forecast¥8 → ¥8
Segment revenue¥1,312.74 million (YoY -7.8%), ¥735.85 million (YoY -30.1%), ¥953.25 million (YoY -7.9%)
Segment profit¥191.72 million (YoY -39.8%), ¥10.44 million, ¥68.80 million (YoY -30.7%)
Depreciation and amortization¥84,508 thousand
Impairment loss¥315,562 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on negative goodwill ¥1,739 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥10,797 thousand, Loss on lease cancellation ¥55 thousand, Impairment Losses ¥315,562 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End6,018,800
Treasury Shares at Period-End1,289,253
Factors Behind Changes in Business PerformanceNet sales declined due to the termination of certain information services provided to major customers, a decrease in paid members of the route guidance service, and the transfer of all shares in 株式会社サークア. Although the company reduced outsourcing and temporary staffing costs and restrained hiring, these measures did not offset the decline in sales, and an impairment loss of ¥315,562 thousand was recognized on intangible fixed assets and other assets.
Items this document does not state (5)
Revision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales declined due to the termination of certain information services that had continued to be provided to major customers, a decrease in paid members of the route guidance service, and the decrease in consolidated net sales resulting from the transfer of all shares in 株式会社サークア. Although the company reduced outsourcing and temporary staffing costs, the decline in profitability caused by lower net sales could not be offset through short-term cost controls, and impairment losses of ¥315,562 thousand were recognized because the recovery of intangible fixed assets and other assets became difficult.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Ekitan & Co.,Ltd. (3646) timely disclosure | Komori