Komori
Earnings3626TISI Inc.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue increased 4.3% and operating profit rose 10.4%, while net income attributable to owners of the parent declined 6.8% due to deterioration in extraordinary gains and losses. For the fiscal year ending March 2027, the company expects higher revenue and profit, and forecasts an increase in the annual dividend from the previous fiscal year's ¥80 to ¥90 per share.

Worth reading
54Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
10.4
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales596,479¥ millionYear on year +4.3%Progress 96.2%
Operating profit76,229¥ millionYear on year +10.4%Progress 94.1%
Ordinary income76,511¥ millionYear on year +8.5%Progress 94.5%
Net income attributable to owners of the parent46,624¥ millionYear on year -6.8%Progress 81.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥204.91
Operating Margin12.8
Financial position at period-end
Total assets551,507¥ million
of which net assets 337,726 ¥ millionEquity ratio 58.9%vs. prior year-end -2.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+81,447
Investment-30,920
Financials-78,362
Net change-27,835

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥93,733 million
Segment revenueOffering Services ¥160,574 million (YoY +10.3%), BPM ¥44,092 million (YoY +3.4%), Financial IT ¥98,730 million (YoY -1.5%), Industrial IT ¥133,396 million (YoY +4.1%), Wide-Area IT Solutions ¥184,238 million (YoY +3.8%)
Segment profitOffering Services ¥10,442 million (YoY +5.1%), BPM ¥6,397 million (YoY +20.1%), Financial IT ¥12,729 million (YoY +3.3%), Industrial IT ¥22,507 million (YoY +16.4%), Wide-Area IT Solutions ¥23,328 million (YoY +8.1%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥620,000 million (YoY +3.9%)
Operating profit¥81,000 million (YoY +6.3%)
Ordinary income¥81,000 million (YoY +5.9%)
Net income¥57,000 million (YoY +22.3%)
Annual Dividend Forecast¥80 per share → ¥90 per share(+12.5%)
Payout ratio39
Shareholder Return PolicyTargeting a total payout ratio of 50%
Factors Behind Changes in Business Performance

Business growth resulting from an appropriate response to demand for IT investment, including customers' digital transformation initiatives, and expanded service delivery contributed to revenue. Operating profit benefited from profit growth accompanying higher revenue, the provision of high-value-added businesses, productivity improvement initiatives and a decrease in unprofitable projects. Net income attributable to owners of the parent declined due to the deterioration in extraordinary gains and losses, including the provision for litigation loss reserves and impairment losses.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 3 / Excluded 2 / Name of newly added company Not disclosed / Excluded Company Name Not disclosed
Material subsequent eventsIn May 2026, the company determined the basic policy for the merger of TISソリューションリンク株式会社 and 株式会社インテック ソリューション パワー.
Impairment loss¥2,827 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥715 million, Gain on sale of investment securities ¥4,374 million, Other ¥28 million / Extraordinary loss Impairment Losses ¥2,827 million, Impairment loss on investment securities ¥1,274 million, Provision for litigation loss ¥7,434 million, Other ¥1,140 million
Depreciation and amortization¥17,871 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts, institutional investors and others)
Issued Shares at Period-End228,400,000
Treasury Shares at Period-End8,325,746
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025 to 31 March 2026
Net Sales¥596,479 million (YoY +4.3%)
Operating profit¥76,229 million (YoY +10.4%)
Ordinary income¥76,511 million (YoY +8.5%)
Profit attributable to owners of the parent¥46,624 million (YoY -6.8%)
Net income per share¥204.91
Operating Margin12.8
Equity ratioEnd of the current fiscal period 58.9 / End of previous period 61.5
Total assets¥551,507 million
Net assets¥337,726 million
Cash flows from operating activities¥81,447 million
Cash flows from investing activities¥-30,920 million
Cash flows from financing activities¥-78,362 million
Cash and cash equivalents at end of period¥93,733 million
Full-year earnings forecastNet Sales ¥620,000 million (YoY +3.9%) / Operating profit ¥81,000 million (YoY +6.3%) / Ordinary income ¥81,000 million (YoY +5.9%) / Net income ¥57,000 million (YoY +22.3%)
Annual Dividend Forecast¥80 per share → ¥90 per share(+12.5%)
Payout ratio39
Shareholder Return PolicyTargeting a total payout ratio of 50%
Segment revenueOffering Services ¥160,574 million (YoY +10.3%), BPM ¥44,092 million (YoY +3.4%), Financial IT ¥98,730 million (YoY -1.5%), Industrial IT ¥133,396 million (YoY +4.1%), Wide-Area IT Solutions ¥184,238 million (YoY +3.8%)
Segment profitOffering Services ¥10,442 million (YoY +5.1%), BPM ¥6,397 million (YoY +20.1%), Financial IT ¥12,729 million (YoY +3.3%), Industrial IT ¥22,507 million (YoY +16.4%), Wide-Area IT Solutions ¥23,328 million (YoY +8.1%)
Depreciation and amortization¥17,871 million
Impairment loss¥2,827 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥715 million, Gain on sale of investment securities ¥4,374 million, Other ¥28 million / Extraordinary loss Impairment Losses ¥2,827 million, Impairment loss on investment securities ¥1,274 million, Provision for litigation loss ¥7,434 million, Other ¥1,140 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 3 / Excluded 2 / Name of newly added company Not disclosed / Excluded Company Name Not disclosed
Material subsequent eventsIn May 2026, the company determined the basic policy for the merger of TISソリューションリンク株式会社 and 株式会社インテック ソリューション パワー.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts, institutional investors and others)
Issued Shares at Period-End228,400,000
Treasury Shares at Period-End8,325,746
Factors Behind Changes in Business PerformanceBusiness growth resulting from an appropriate response to demand for IT investment, including customers' digital transformation initiatives, and expanded service delivery contributed to revenue. Operating profit benefited from profit growth accompanying higher revenue, the provision of high-value-added businesses, productivity improvement initiatives and a decrease in unprofitable projects. Net income attributable to owners of the parent declined due to the deterioration in extraordinary gains and losses, including the provision for litigation loss reserves and impairment losses.
Items this document does not state (3)
Revision to Earnings ForecastRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue benefited from the company's response to demand for IT investment, including customers' digital transformation initiatives, expanded service delivery and business growth. In addition to the effect of higher revenue, operating profit benefited from the provision of high-value-added businesses, productivity improvement initiatives and a decrease in unprofitable projects. Net income declined because extraordinary gains and losses deteriorated, primarily due to the provision for litigation loss reserves and impairment losses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | TISI Inc. (3626) timely disclosure | Komori