Komori
Earnings3625Techfirm Holdings Inc.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending June 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended June 2026, revenue increased 5.3%, while operating profit declined 3.7%, and the operating margin also decreased. For the fiscal year ending June 2027, revenue and operating profit are expected to increase, while the annual dividend is forecast to remain at ¥8.

Worth reading
39Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
5.3
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 July 2025 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales7,059¥ millionYear on year +5.3%Progress 94.1%
Operating profit721¥ millionYear on year -3.7%Progress 96.1%
Ordinary income754¥ millionYear on year -0.9%Progress 103.3%
Net income attributable to owners of the parent491¥ millionYear on year -1.9%Progress 98.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥69.21
Operating Margin10.2%
Financial position at period-end
Total assets5,042¥ million
of which net assets 3,148 ¥ millionEquity ratio 62.4%vs. prior year-end +7.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+469
Investment-37
Financials-61
Net change+371

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,947 million
Segment revenueICT Solutions ¥6,681,954 thousand (YoY +7.8%), Cross-Border Distribution Platform ¥377,640 thousand (YoY -25.8%)
Segment profitICT Solutions ¥1,246,848 thousand (YoY -5.6%), Cross-Border Distribution Platform ¥-64,252 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥7,500 million (YoY +6.2%)
Operating profit¥750 million (YoY +3.9%)
Ordinary income¥730 million (YoY -3.2%)
Net income¥500 million (YoY +1.7%)
Annual Dividend Forecast¥8 → ¥8(0.0%)
Payout ratio11.6
Factors Behind Changes in Business Performance

The ICT Solutions business reported higher revenue as a result of its policy of securing large-scale projects, while it also incurred costs for research and development, including generative AI, reviewed salary levels, and invested in education. The cross-border distribution platform business reported lower revenue as a result of restructuring its customer portfolio and changing its revenue mix.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Material subsequent eventsNot applicable.
Impairment lossNone recognized (the extraordinary loss line shows “—”)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥1,172 thousand / Extraordinary loss Loss on sale of investment securities ¥140 thousand
Depreciation and amortization¥16,783 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End7,515,000
Treasury Shares at Period-End398,913
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 July 2025 to 30 June 2026
Net Sales¥7,059 million (YoY +5.3%)
Operating profit¥721 million (YoY -3.7%)
Ordinary income¥754 million (YoY -0.9%)
Profit attributable to owners of the parent¥491 million (YoY -1.9%)
Net income per share¥69.21
Operating Margin10.2%
Equity ratioEnd of the current fiscal period 62.4 / End of previous period 54.8
Total assets¥5,042 million
Net assets¥3,148 million
Cash flows from operating activities¥469 million
Cash flows from investing activities¥-37 million
Cash flows from financing activities¥-61 million
Cash and cash equivalents at end of period¥2,947 million
Full-year earnings forecastNet Sales ¥7,500 million (YoY +6.2%) / Operating profit ¥750 million (YoY +3.9%) / Ordinary income ¥730 million (YoY -3.2%) / Net income ¥500 million (YoY +1.7%)
Annual Dividend Forecast¥8 → ¥8(0.0%)
Payout ratio11.6
Segment revenueICT Solutions ¥6,681,954 thousand (YoY +7.8%), Cross-Border Distribution Platform ¥377,640 thousand (YoY -25.8%)
Segment profitICT Solutions ¥1,246,848 thousand (YoY -5.6%), Cross-Border Distribution Platform ¥-64,252 thousand
Depreciation and amortization¥16,783 thousand
Impairment lossNone recognized (the extraordinary loss line shows “—”)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥1,172 thousand / Extraordinary loss Loss on sale of investment securities ¥140 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End7,515,000
Treasury Shares at Period-End398,913
Factors Behind Changes in Business PerformanceThe ICT Solutions business reported higher revenue as a result of its policy of securing large-scale projects, while it also incurred costs for research and development, including generative AI, reviewed salary levels, and invested in education. The cross-border distribution platform business reported lower revenue as a result of restructuring its customer portfolio and changing its revenue mix.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue in the ICT Solutions business increased as a result of the policy of securing large-scale projects. At the same time, the Company invested in research and development, including generative AI, reviewed engineers’ salary levels, and made investments in education. Revenue in the cross-border distribution platform business declined as a result of restructuring the customer portfolio and changing the revenue mix.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending June 2026 (Japanese GAAP) (Consolidated) | Techfirm Holdings Inc. (3625) timely disclosure | Komori