Results for this period
Full year1 March 2025–28 February 2026ConsolidatedJapanese GAAPThe width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.
Strong performance from menswear brands, the contribution from Daytona International from the second half of the fiscal year, lower sales from businesses exited or sold, difficulties acquiring new customers for mix.tokyo, a lower procurement cost ratio resulting from earnings-structure reforms, completion of the clean-up of prior-year inventory, and control of selling, general and administrative expenses
No applicable matters (There are no applicable matters.)
| Item | Details |
|---|---|
| Fiscal Period Classification | Full year |
| Accounting standards | Japanese GAAP |
| Consolidated / non-consolidated | Consolidated |
| Period Covered | 1 March 2025–28 February 2026 |
| Net Sales | ¥167,085 million (YoY +6.7%) |
| Operating profit | ¥4,325 million (YoY +164.4%) |
| Ordinary income | ¥5,440 million (YoY +162.0%) |
| Profit attributable to owners of the parent | ¥3,793 million (YoY -75.1%) |
| Net income per share | ¥60.48 |
| Operating Margin | 2.6% |
| Equity ratio | End of the current fiscal period 57 / End of previous period 76.4 |
| Total assets | ¥174,204 million |
| Net assets | ¥99,321 million |
| Cash flows from operating activities | ¥-7,717 million |
| Cash flows from investing activities | ¥-27,353 million |
| Cash flows from financing activities | ¥16,995 million |
| Cash and cash equivalents at end of period | ¥27,955 million |
| Full-year earnings forecast | Net Sales ¥200,000 million (YoY +19.7%) / Operating profit ¥7,500 million (YoY +73.4%) / Ordinary income ¥7,200 million (YoY +32.3%) / Net income ¥7,700 million (YoY +103.0%) |
| Annual Dividend Forecast | ¥65 → ¥70（7.7%） |
| Payout ratio | 66.1% |
| Segment revenue | Apparel-related business ¥162,212 million (YoY +7.6%), Other Businesses ¥5,602 million (YoY -16.1%) |
| Segment profit | Apparel-related business ¥6,948 million, Other Businesses ¥283 million |
| Depreciation and amortization | ¥3,883 million |
| Impairment loss | ¥1,878 million |
| Breakdown of extraordinary income (loss) | Extraordinary income Gain on sale of non-current assets ¥4 million, Gain on sale of investment securities ¥3,364 million, Other ¥101 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥25 million, Impairment Losses ¥1,878 million, Loss on sale of investment securities ¥1 million, Impairment loss on investment securities ¥37 million, Loss on sale of shares of subsidiaries and affiliates ¥365 million, Other ¥481 million |
| Disclosure regarding the going concern assumption | No applicable matters (There are no applicable matters.) |
| Change in accounting policy | Changes due to revisions to standards Yes / Other changes No / Change in accounting estimate No / Restatement No |
| Changes in the scope of consolidation | New Number of companies 2 / Company name （株）デイトナ・インターナショナル, （株）ウォーターフロント / Excluded Number of companies 7 / Company name （株）TSIソーイング, Efuego Corp., （株）トスカバノック, Van Nang Banok Co., Ltd., AVIREX SHANGHAI TRADING CO.,LTD., 東京スタイル香港有限公司, （株）東京スタイル |
| Material subsequent events | No applicable matters. |
| Availability of Supplementary Financial Results Materials | Yes |
| Availability of Financial Results Briefing | Whether applicable Yes / Subject person Institutional investors and analysts |
| Issued Shares at Period-End | 63,438,793 Shares |
| Treasury Shares at Period-End | 5,178,696 Shares |
| Factors Behind Changes in Business Performance | Strong performance from menswear brands, the contribution from Daytona International from the second half of the fiscal year, lower sales from businesses exited or sold, difficulties acquiring new customers for mix.tokyo, a lower procurement cost ratio resulting from earnings-structure reforms, completion of the clean-up of prior-year inventory, and control of selling, general and administrative expenses |
Items this document does not state (4)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Net sales were lifted by strong performance from menswear brands, particularly “AVIREX” and “Schott,” and the contribution from Daytona International from the second half of the fiscal year, but were held back by lower sales from businesses exited or sold and difficulties in acquiring new customers for the company’s own e-commerce site, “mix.tokyo.” On the earnings front, contributions came from a lower procurement cost ratio resulting from earnings-structure reforms, inventory reductions following the completion of the clean-up of prior-year inventory, and control of selling, general and administrative expenses.