Komori
Earnings3566UNIFORM NEXT CO.,LTD.Retail

Summary of Financial Results for the Six Months Ended December 2025 [Japanese GAAP] (Non-Consolidated)

For the six months ended June 2025, sales increased 11.5% year on year and operating profit increased 27.8%, resulting in higher sales and profit. The full-year earnings forecast was unchanged, while the annual dividend forecast was increased from the previous fiscal year's actual dividend of ¥3.50 to ¥4.00 per share.

Worth reading
45Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
27.8
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)2025年1月1日〜2025年6月30日Non-consolidated (standalone)Japanese GAAP
Net Sales4,681¥ millionYear on year +11.5%Progress 47.5%
Operating profit279¥ millionYear on year +27.8%Progress 48.0%
Ordinary income282¥ millionYear on year +20.8%Progress 48.2%
Net income attributable to owners of the parent208¥ millionYear on year +38.2%Progress 53.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share20.64円
Financial position at period-end
Total assets5,651¥ million
of which net assets 3,540 ¥ millionEquity ratio 62.6%vs. prior year-end -5.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+35,685
Investment-32,089
Financials-85,360
Net change-81,764

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,276,817 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥9,845 million (YoY +17.3%)
Operating profit¥581 million (YoY +29.9%)
Ordinary income¥585 million (YoY +25.3%)
Net income¥386 million (YoY +18.8%)
Annual Dividend Forecast¥3.5 → ¥4(+14.3%)
Factors Behind Changes in Business Performance

新規顧客開拓、既存顧客へのアプローチ強化、客単価の改善、季節商材・ヘルメット商品の販売拡大、大口顧客開拓などにより売上が拡大した。利益は、プロダクトミックスの変化による商品原価率の低下、広告宣伝費率の低下、流通コストの効率化により増加した。

Disclosure regarding the going concern assumption

Not applicable (no matters to report in the notes on the going concern assumption)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Breakdown of extraordinary income (loss)Subsidy income ¥41,500 thousand
Depreciation and amortization¥41,700 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End10,123,178株
Treasury Shares at Period-End10,778株
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered2025年1月1日〜2025年6月30日
Net Sales¥4,681 million (YoY +11.5%)
Operating profit¥279 million (YoY +27.8%)
Ordinary income¥282 million (YoY +20.8%)
Profit attributable to owners of the parent¥208 million (YoY +38.2%)
Net income per share20.64円
Equity ratioEnd of the current fiscal period 62.6 / End of previous period 67.9
Total assets¥5,651 million
Net assets¥3,540 million
Cash flows from operating activities¥35,685 thousand
Cash flows from investing activities¥-32,089 thousand
Cash flows from financing activities¥-85,360 thousand
Cash and cash equivalents at end of period¥2,276,817 thousand
Full-year earnings forecastNet Sales ¥9,845 million (YoY +17.3%) / Operating profit ¥581 million (YoY +29.9%) / Ordinary income ¥585 million (YoY +25.3%) / Net income ¥386 million (YoY +18.8%)
Annual Dividend Forecast¥3.5 → ¥4(+14.3%)
Depreciation and amortization¥41,700 thousand
Breakdown of extraordinary income (loss)Subsidy income ¥41,500 thousand
Disclosure regarding the going concern assumptionNot applicable (no matters to report in the notes on the going concern assumption)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End10,123,178株
Treasury Shares at Period-End10,778株
Factors Behind Changes in Business Performance新規顧客開拓、既存顧客へのアプローチ強化、客単価の改善、季節商材・ヘルメット商品の販売拡大、大口顧客開拓などにより売上が拡大した。利益は、プロダクトミックスの変化による商品原価率の低下、広告宣伝費率の低下、流通コストの効率化により増加した。
Items this document does not state (11)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

新規顧客開拓や既存顧客へのアプローチ強化、客単価の改善、季節商材・ヘルメット商品の販売拡大、大口顧客開拓などにより売上が伸長した。利益は、プロダクトミックスの変化による商品原価率の低下、広告宣伝費率の低下、流通コストの効率化により増加した。

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Six Months Ended December 2025 [Japanese GAAP] (Non-Consolidated) | UNIFORM NEXT CO.,LTD. (3566) timely disclosure | Komori