Komori
Earnings3562No.1 Co.,LtdTrading & Wholesale

Second Quarter of the Fiscal Year Ending February 2027: Summary of Financial Results [Japanese GAAP] (Consolidated)

Net sales for the interim period increased 28.0% year on year, while operating income decreased 3.2%, ordinary income decreased 19.1%, and interim net income attributable to owners of the parent decreased 6.3%. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
50Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
28
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 March 2026 to 31 August 2026ConsolidatedJapanese GAAP
Net Sales9,801¥ millionYear on year +28.0%Progress 46.2%
Operating profit571¥ millionYear on year -3.2%Progress 34.6%
Ordinary income534¥ millionYear on year -19.1%Progress 33.6%
Net income attributable to owners of the parent304¥ millionYear on year -6.3%Progress 30.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥45.67
Financial position at period-end
Total assets14,085¥ million
of which net assets 4,524 ¥ millionEquity ratio 31.8%vs. prior year-end +1.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+266,722
Investment-679,745
Financials+449,977
Net change+36,954

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,933,809 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥21,200 million (YoY +20.9%)
Operating profit¥1,650 million (YoY +24.0%)
Ordinary income¥1,590 million (YoY +14.1%)
Net income¥1,000 million (YoY +40.1%)
Annual Dividend Forecast¥78 → ¥79
Factors Behind Changes in Business Performance

Sales of core information security equipment and other products progressed steadily, while consolidated subsidiary アレクソン also maintained strong sales. Synergies among group companies were realized through measures including expanding sales of jointly developed products.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社Gloria / Excluded Number of companies 1 / Company name 株式会社No.1デジタルソリューション
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥1,499 thousand / Extraordinary loss Provision for relocation loss ¥628 thousand
Depreciation and amortization¥202,487 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End7,034,700 Shares
Treasury Shares at Period-End289,749 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026 to 31 August 2026
Net Sales¥9,801 million (YoY +28.0%)
Operating profit¥571 million (YoY -3.2%)
Ordinary income¥534 million (YoY -19.1%)
Profit attributable to owners of the parent¥304 million (YoY -6.3%)
Net income per share¥45.67
Equity ratioEnd of the current fiscal period 31.8 / End of previous period 30.7
Total assets¥14,085 million
Net assets¥4,524 million
Cash flows from operating activities¥266,722 thousand
Cash flows from investing activities¥-679,745 thousand
Cash flows from financing activities¥449,977 thousand
Cash and cash equivalents at end of period¥2,933,809 thousand
Full-year earnings forecastNet Sales ¥21,200 million (YoY +20.9%) / Operating profit ¥1,650 million (YoY +24.0%) / Ordinary income ¥1,590 million (YoY +14.1%) / Net income ¥1,000 million (YoY +40.1%)
Annual Dividend Forecast¥78 → ¥79
Depreciation and amortization¥202,487 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥1,499 thousand / Extraordinary loss Provision for relocation loss ¥628 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社Gloria / Excluded Number of companies 1 / Company name 株式会社No.1デジタルソリューション
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End7,034,700 Shares
Treasury Shares at Period-End289,749 Shares
Factors Behind Changes in Business PerformanceSales of core information security equipment and other products progressed steadily, while consolidated subsidiary アレクソン also maintained strong sales. Synergies among group companies were realized through measures including expanding sales of jointly developed products.
Items this document does not state (9)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Sales of information security equipment and other products progressed steadily, while consolidated subsidiary アレクソン also maintained strong sales. The company explained that synergies among group companies were realized through measures including expanding sales of jointly developed products. No specific reasons for the decrease in profit were disclosed.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Second Quarter of the Fiscal Year Ending February 2027: Summary of Financial Results [Japanese GAAP] (Consolidated) | No.1 Co.,Ltd (3562) timely disclosure | Komori