Komori
Earnings3562No.1 Co.,LtdTrading & Wholesale

Summary of Financial Results for the First Quarter of the Fiscal Year Ending February 2027 [Japanese GAAP] (Consolidated)

In the first quarter, sales of information security equipment and other products increased, driving growth in net sales and operating profit. However, ordinary profit and net income declined due to factors including the decrease in insurance cancellation refunds recorded in the previous year and the increase in interest expenses.

Worth reading
41Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
25.8
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 March 2026–31 May 2026ConsolidatedJapanese GAAP
Net Sales4,743¥ millionYear on year +25.8%Progress 22.4%
Operating profit177¥ millionYear on year +19.0%Progress 10.7%
Ordinary income147¥ millionYear on year -33.3%Progress 9.2%
Net income attributable to owners of the parent26¥ millionYear on year -38.6%Progress 2.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥3.96
Financial position at period-end
Total assets13,644¥ million
of which net assets 4,175 ¥ millionEquity ratio 30.2%vs. prior year-end -1.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥21,200 million (YoY +20.9%)
Operating profit¥1,650 million (YoY +24.0%)
Ordinary income¥1,590 million (YoY +14.1%)
Net income¥1,000 million (YoY +40.1%)
Annual Dividend Forecast¥78 → ¥79
Factors Behind Changes in Business Performance

Sales of the Company’s core products, including information security equipment, remained solid. Alexon maintained strong sales, and synergies were generated through measures including expanded sales of jointly developed products.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社Gloria / Excluded Number of companies 1 / Company name 株式会社No.1デジタルソリューション
Material subsequent eventsNot applicable.
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss No applicable items for the current period (total extraordinary losses: —)
Depreciation and amortization¥100,587 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End7,034,700 shares
Treasury Shares at Period-End370,549 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026–31 May 2026
Net Sales¥4,743 million (YoY +25.8%)
Operating profit¥177 million (YoY +19.0%)
Ordinary income¥147 million (YoY -33.3%)
Profit attributable to owners of the parent¥26 million (YoY -38.6%)
Net income per share¥3.96
Equity ratioEnd of the current fiscal period 30.2 / End of previous period 31.2
Total assets¥13,644 million
Net assets¥4,175 million
Full-year earnings forecastNet Sales ¥21,200 million (YoY +20.9%) / Operating profit ¥1,650 million (YoY +24.0%) / Ordinary income ¥1,590 million (YoY +14.1%) / Net income ¥1,000 million (YoY +40.1%)
Annual Dividend Forecast¥78 → ¥79
Depreciation and amortization¥100,587 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss No applicable items for the current period (total extraordinary losses: —)
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社Gloria / Excluded Number of companies 1 / Company name 株式会社No.1デジタルソリューション
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End7,034,700 shares
Treasury Shares at Period-End370,549 shares
Factors Behind Changes in Business PerformanceSales of the Company’s core products, including information security equipment, remained solid. Alexon maintained strong sales, and synergies were generated through measures including expanded sales of jointly developed products.
Items this document does not state (13)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Sales of the Company’s core products, including information security equipment, remained solid, and Alexon also maintained strong sales. Synergies were generated through measures including expanded sales of jointly developed products. In the income statement, insurance cancellation refunds decreased from ¥75.132 million in the same period of the previous year to ¥3.290 million, while interest expenses increased from ¥4.283 million to ¥21.913 million.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending February 2027 [Japanese GAAP] (Consolidated) | No.1 Co.,Ltd (3562) timely disclosure | Komori