Results for this period
Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAPThe width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.
The sales mix and profitability improved as the proportion of mid-sized and large customers increased, use of peripheral services such as circuit-board design, assembly and component procurement expanded, and high-value-added services accounted for a larger share of offerings. Selling, general and administrative expenses increased 8.1% year on year due to upfront investments in overseas expansion, systems development and strengthening the organizational structure to expand peripheral services. The company also recorded a ¥29.443 million valuation loss on investment securities as an extraordinary loss and did not recognize the related ¥9.280 million deferred tax asset.
No applicable matters.
| Item | Details |
|---|---|
| Fiscal Period Classification | Full year |
| Accounting standards | Japanese GAAP |
| Consolidated / non-consolidated | Non-consolidated (standalone) |
| Period Covered | 1 April 2025–31 March 2026 |
| Net Sales | ¥2,311 million (YoY +6.0%) |
| Operating profit | ¥190 million (YoY +21.2%) |
| Ordinary income | ¥187 million (YoY +17.4%) |
| Profit attributable to owners of the parent | ¥106 million (YoY -5.8%) |
| Net income per share | ¥22.57 |
| Operating Margin | 8.2% |
| Equity ratio | End of the current fiscal period 79.0% / End of previous period 79.5% |
| Total assets | ¥1,827 million |
| Net assets | ¥1,443 million |
| Cash flows from operating activities | ¥190 million |
| Cash flows from investing activities | ¥-66 million |
| Cash flows from financing activities | ¥-46 million |
| Cash and cash equivalents at end of period | ¥1,214 million |
| Full-year earnings forecast | Net Sales ¥2,410 million (YoY +4.3%) / Operating profit ¥191 million (YoY +0.4%) / Ordinary income ¥187 million (YoY +0.1%) / Net income ¥128 million (YoY +20.9%) |
| Annual Dividend Forecast | ¥10 → ¥10（0.0%） |
| Payout ratio | 44.3% |
| Regional sales | Japan More than 90% |
| Depreciation and amortization | ¥25,616 thousand |
| Impairment loss | Not applicable (impairment losses on fixed assets by reporting segment) |
| Breakdown of extraordinary income (loss) | Extraordinary income Not disclosed / Extraordinary loss Impairment Loss on Investment Securities ¥29,443 thousand, Loss on Disposal of Fixed Assets ¥415 thousand |
| Disclosure regarding the going concern assumption | No applicable matters. |
| Change in accounting policy | Changes due to revisions to standards No / Other changes No / Change in accounting estimate Yes / Restatement No |
| Material subsequent events | No applicable matters. |
| Availability of Supplementary Financial Results Materials | Yes |
| Availability of Financial Results Briefing | Event Yes / Subject person Not disclosed / Scheduled date 20 May 2026 |
| Issued Shares at Period-End | 4,992,406 shares |
| Treasury Shares at Period-End | 289,308 treasury shares |
| Factors Behind Changes in Business Performance | The sales mix and profitability improved as the proportion of mid-sized and large customers increased, use of peripheral services such as circuit-board design, assembly and component procurement expanded, and high-value-added services accounted for a larger share of offerings. Selling, general and administrative expenses increased 8.1% year on year due to upfront investments in overseas expansion, systems development and strengthening the organizational structure to expand peripheral services. The company also recorded a ¥29.443 million valuation loss on investment securities as an extraordinary loss and did not recognize the related ¥9.280 million deferred tax asset. |
Items this document does not state (6)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Profitability improved as the proportion of mid-sized and large customers increased, use of peripheral services such as circuit-board design, assembly and component procurement expanded, and high-value-added services accounted for a larger share of sales. On the other hand, net income declined due to a ¥29.443 million valuation loss on unlisted shares and the decision not to recognize the related deferred tax asset.