Komori

First-Quarter Financial Results for the Fiscal Year Ending May 2027 (Japanese GAAP) (Consolidated)

In the first quarter, net sales decreased 0.9% year on year, while operating profit, ordinary profit and net income all turned from profit in the same period of the previous year to loss. The full-year earnings forecast is not provided because the company is scheduled to be delisted after the tender offer is completed.

Worth reading
45Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
320
¥ million (year-on-year decrease in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter16 May 2026–15 August 2026ConsolidatedJapanese GAAP
Net Sales25,240¥ millionsYear on year -0.9%
Operating profit-157¥ millions
Ordinary income-176¥ millions
Net income attributable to owners of the parent-202¥ millions

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit.

Net income per share−¥14.66
Financial position at period-end
Total assets50,724¥ millions
of which net assets 10,043 ¥ millionsEquity ratio 19.6%vs. prior year-end -2.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueRetail Business ¥24,723 millions (YoY -1.3%), Marketing Business ¥539 millions (YoY +8.2%)
Segment profitRetail Business ¥-196 millions, Marketing Business ¥-17 millions
Outlook and shareholder returns
Annual Dividend Forecast¥0 → Not disclosed
Factors Behind Changes in Business Performance

Increasing pressure to economize due to rising prices and other factors, a decline in the number of customers and the number of items purchased per customer, poor performance by summer merchandise due to temperatures and weather, higher personnel expenses and costs related to business process reforms, requests for voluntary restraint on travel from China, and lower revenue following the termination of “EZO Money.”

Disclosure regarding the going concern assumption

None applicable

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not applicable
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on disposal of property, plant and equipment ¥0 millions, Loss on valuation of investment securities ¥75 millions, Expenses related to the tender offer ¥69 millions / Total extraordinary losses ¥145 millions
Depreciation and amortization¥391 millions
Availability of Supplementary Financial Results MaterialsNone
Availability of Financial Results BriefingWhether applicable None / Subject person Not disclosed
Issued Shares at Period-End14,236,564 shares
Treasury Shares at Period-End456,302 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered16 May 2026–15 August 2026
Net Sales¥25,240 millions (YoY -0.9%)
Operating profit¥-157 millions
Ordinary income¥-176 millions
Profit attributable to owners of the parent¥-202 millions
Net income per share−¥14.66
Equity ratioEnd of the current fiscal period 19.6 / End of previous period 22.4
Total assets¥50,724 millions
Net assets¥10,043 millions
Annual Dividend Forecast¥0 → Not disclosed
Segment revenueRetail Business ¥24,723 millions (YoY -1.3%), Marketing Business ¥539 millions (YoY +8.2%)
Segment profitRetail Business ¥-196 millions, Marketing Business ¥-17 millions
Depreciation and amortization¥391 millions
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on disposal of property, plant and equipment ¥0 millions, Loss on valuation of investment securities ¥75 millions, Expenses related to the tender offer ¥69 millions / Total extraordinary losses ¥145 millions
Disclosure regarding the going concern assumptionNone applicable
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not applicable
Availability of Supplementary Financial Results MaterialsNone
Availability of Financial Results BriefingWhether applicable None / Subject person Not disclosed
Issued Shares at Period-End14,236,564 shares
Treasury Shares at Period-End456,302 shares
Factors Behind Changes in Business PerformanceIncreasing pressure to economize due to rising prices and other factors, a decline in the number of customers and the number of items purchased per customer, poor performance by summer merchandise due to temperatures and weather, higher personnel expenses and costs related to business process reforms, requests for voluntary restraint on travel from China, and lower revenue following the termination of “EZO Money.”
Items this document does not state (13)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodFull-year earnings forecastRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The number of customers and the number of items purchased per customer declined as rising prices prompted customers to economize, while summer merchandise performed poorly due to the effects of temperatures and weather. In addition, personnel expenses and costs related to business process reforms increased, while revenue declined due to requests for voluntary restraint on travel from China and the termination of “EZO Money.”

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
First-Quarter Financial Results for the Fiscal Year Ending May 2027 (Japanese GAAP) (Consolidated) | SATUDORA HOLDINGS CO.,LTD. (3544) timely disclosure | Komori