Komori
Management planning3542Vega corporation Co.,Ltd.Retail

Explanatory Material on Business Plans and Growth Potential

The plan for the fiscal year ending March 2027 was revised, with the revenue target raised from ¥20,300 million to ¥20,800 million, and a three-year plan covering the fiscal years ending March 2028 and March 2029 was established. With the expansion of physical stores as its central initiative, the Company aims to achieve revenue of ¥27,300 million and operating profit of ¥2,100 million in the fiscal year ending March 2029, and changed its revenue growth target from 10% or more to 15% or more.

Worth reading
74In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
500
¥ million (increase in the revenue target for the fiscal year ending March 2027)
Wording
Conditional
How definitive the wording is.

Items stated in the management plan

Partially revised
Three-Year Plan (New Plan)Plan period Fiscal years ending March 2027 through March 2029
Publication date 15 May 2026
Net Sales+34.5%
基準 20,300Target27,300million
Operating profit+3.6%
基準 2,027Target2,100million
ROE+3.0pt
基準 2,026Target2,029%

Each line is the climb from the baseline the document states to the target it sets. The slope is scaled against the largest climb in this document. For metrics expressed as percentages, differences are shown in percentage points (pt).The increase shown by the dotted line is calculated from the two reported figures because the company did not provide the amount of growth.

Operating profit margin7.6% (actual for the fiscal year ending March 2026) → Not disclosed
Only the target level is shown because the current level for comparison was not provided.
What happened to the previous planRevenue of ¥18,000 million and operating profit of ¥1,250 million (revised plan for the fiscal year ending March 2026) → Revenue of ¥18,129 million and operating profit of ¥1,353 million (actual for the fiscal year ending March 2026)(Revenue: approximately +0.7%; operating profit: approximately +8.2%)+0.7%Calculated from the two disclosed figures
Statements about the use of capital
Payout ratio / DOE policyBeginning with the year-end dividend for the fiscal year ending March 2026, dividends will be paid based on the higher of a 20% payout ratio or a 2.0% DOE.The payout ratio is the proportion of profit paid out as dividends, while DOE is the ratio of dividends to net assets.
Key initiatives
01Channels: Expanding customer touchpoints
02Products: Expanding product categories
03Building fans: Expanding the fan base
04Home Furnishings
05おくROOM® × physical stores × social media
06OMO initiatives: A strategy to expand physical stores
Plan assumptionsAssumes an exchange rate of ¥157 for the fiscal year ending March 2027, The furniture and interior e-commerce market is expected to grow at a CAGR of 2.8%.
Segment targetSegment LOWYA business / Sales Target 20,000 (fiscal year ending March 2027) / 20,500 (fiscal year ending March 2028) / 27,000 (fiscal year ending March 2029) / Profit Target Not disclosed, Segment DOKODEMO business / Sales Target 300 (fiscal year ending March 2027) / 300 (fiscal year ending March 2028) / 300 (fiscal year ending March 2029) / Profit Target Not disclosed
Non-financial targetsIndicator Number of new stores opened / Target value 6 stores (fiscal year ending March 2027) / 7 stores (fiscal year ending March 2028) / 8 stores (fiscal year ending March 2029) / Timing Each fiscal year, Indicator Number of physical stores / Target value Aim to open 50 to 100 stores / Timing Medium- to Long-Term Outlook
Size of the Target MarketMarket Size Domestic market for furniture, interiors and related areas: approximately ¥4.7 trillion / Future e-commerce market for related areas: approximately ¥1.9 trillion or more / Current furniture and interior e-commerce market: approximately ¥450 billion / Growth rate Furniture and interior e-commerce market: CAGR of 2.8% / Source Euromonitor, “Home Furnishings in Japan, June 2025”; The Japan Electrical Manufacturers’ Association, “Outlook for Electrical Equipment for Fiscal 2026”; Ministry of Economy, Trade and Industry, “Fiscal 2024 Digital Transaction Environment Development Project (Market Survey on Electronic Commerce)”; and other sources. Figures for related areas are the Company’s estimates.
Risks identified by the company
Item Foreign exchange / Likelihood of materialization High / Timing Short to long term / Impact High
Item Search engine changes / Likelihood of materialization Medium / Timing Unknown / Impact Medium
Item Impact of online marketplaces / Likelihood of materialization Medium / Timing Unknown / Impact Medium
Item New business models / Likelihood of materialization Medium / Timing Short to medium term / Impact High
Item Competition / Likelihood of materialization Medium / Timing Short to long term / Impact High
Item Higher delivery costs / Likelihood of materialization Medium / Timing Short to medium term / Impact Medium
Item Intellectual property rights / Likelihood of materialization Low / Timing Short to long term / Impact Low
Item Information security and system failures / Likelihood of materialization Low / Timing Short to long term / Impact High
Reason for revision or withdrawal

In anticipation of the effects of strengthening physical-store openings, the plan for the fiscal year ending March 2027 was revised, and a new three-year plan covering the fiscal years ending March 2027 through March 2029 was formulated. In addition, against the backdrop of top-line growth from the expansion of physical stores, the revenue growth target was revised from “10% or more” to “15% or more.”

Items stated in the management plan
ItemDetails
Plan nameThree-Year Plan (New Plan)
Plan periodFiscal years ending March 2027 through March 2029
Progress against the planPartially revised
Sales Target20,300 (previous plan for the fiscal year ending March 2027) / 18,129 (actual for the fiscal year ending March 2026) → 20,800 (new plan for the fiscal year ending March 2027) / 27,300 (final year, fiscal year ending March 2029)(+2.5%/+50.6%)
Operating profit target1,400 (previous plan for the fiscal year ending March 2027) / 1,353 (actual for the fiscal year ending March 2026) → 1,500 (new plan for the fiscal year ending March 2027) / 2,100 (final year, fiscal year ending March 2029)(+7.1%/+55.2%)
Operating profit margin target7.6% (actual for the fiscal year ending March 2026) → Not disclosed
ROE target13.4% (actual for the fiscal year ending March 2026) → 13.6% (new plan for the fiscal year ending March 2029) / target level of 15% or more(Approximately +1.5%)
Payout ratio / DOE policyBeginning with the year-end dividend for the fiscal year ending March 2026, dividends will be paid based on the higher of a 20% payout ratio or a 2.0% DOE.
Segment targetSegment LOWYA business / Sales Target 20,000 (fiscal year ending March 2027) / 20,500 (fiscal year ending March 2028) / 27,000 (fiscal year ending March 2029) / Profit Target Not disclosed, Segment DOKODEMO business / Sales Target 300 (fiscal year ending March 2027) / 300 (fiscal year ending March 2028) / 300 (fiscal year ending March 2029) / Profit Target Not disclosed
Non-financial targetsIndicator Number of new stores opened / Target value 6 stores (fiscal year ending March 2027) / 7 stores (fiscal year ending March 2028) / 8 stores (fiscal year ending March 2029) / Timing Each fiscal year, Indicator Number of physical stores / Target value Aim to open 50 to 100 stores / Timing Medium- to Long-Term Outlook
Plan assumptionsAssumes an exchange rate of ¥157 for the fiscal year ending March 2027, The furniture and interior e-commerce market is expected to grow at a CAGR of 2.8%.
Key initiativesChannels: Expanding customer touchpoints, Products: Expanding product categories, Building fans: Expanding the fan base, Home Furnishings, おくROOM® × physical stores × social media, OMO initiatives: A strategy to expand physical stores
Results under the previous planRevenue of ¥18,000 million and operating profit of ¥1,250 million (revised plan for the fiscal year ending March 2026) → Revenue of ¥18,129 million and operating profit of ¥1,353 million (actual for the fiscal year ending March 2026)(Revenue: approximately +0.7%; operating profit: approximately +8.2%)
Reason for revision or withdrawalIn anticipation of the effects of strengthening physical-store openings, the plan for the fiscal year ending March 2027 was revised, and a new three-year plan covering the fiscal years ending March 2027 through March 2029 was formulated. In addition, against the backdrop of top-line growth from the expansion of physical stores, the revenue growth target was revised from “10% or more” to “15% or more.”
Size of the Target MarketMarket Size Domestic market for furniture, interiors and related areas: approximately ¥4.7 trillion / Future e-commerce market for related areas: approximately ¥1.9 trillion or more / Current furniture and interior e-commerce market: approximately ¥450 billion / Growth rate Furniture and interior e-commerce market: CAGR of 2.8% / Source Euromonitor, “Home Furnishings in Japan, June 2025”; The Japan Electrical Manufacturers’ Association, “Outlook for Electrical Equipment for Fiscal 2026”; Ministry of Economy, Trade and Industry, “Fiscal 2024 Digital Transaction Environment Development Project (Market Survey on Electronic Commerce)”; and other sources. Figures for related areas are the Company’s estimates.
Risks identifiedItem Foreign exchange / Likelihood of materialization High / Timing Short to long term / Impact High, Item Search engine changes / Likelihood of materialization Medium / Timing Unknown / Impact Medium, Item Impact of online marketplaces / Likelihood of materialization Medium / Timing Unknown / Impact Medium, Item New business models / Likelihood of materialization Medium / Timing Short to medium term / Impact High, Item Competition / Likelihood of materialization Medium / Timing Short to long term / Impact High, Item Higher delivery costs / Likelihood of materialization Medium / Timing Short to medium term / Impact Medium, Item Intellectual property rights / Likelihood of materialization Low / Timing Short to long term / Impact Low, Item Information security and system failures / Likelihood of materialization Low / Timing Short to long term / Impact High
Publication date15 May 2026
Items this document does not state (8)
Net income targetROIC targetTreasury share acquisition policyCost of capitalSelf-assessment of PBR and share priceTotal investment planInvestment amount by sectorDate of board resolution

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In anticipation of the effects of strengthening physical-store openings, the plan for the fiscal year ending March 2027 was revised, and a new three-year plan covering the fiscal years ending March 2027 through March 2029 was formulated. In addition, against the backdrop of top-line growth from the expansion of physical stores, the revenue growth target was revised from “10% or more” to “15% or more.”

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Explanatory Material on Business Plans and Growth Potential | Vega corporation Co.,Ltd. (3542) timely disclosure | Komori